XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Changes in Stockholders’ Equity - USD ($)
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Subscription Receivable
Retained Earnings (Accumulated Deficit)
Total
Balance at Dec. 31, 2022 $ 288 $ 24,712 $ (20,332) $ 4,668
Balance (in Shares) at Dec. 31, 2022 2,875,000        
Sale of 7,470,000 Private Placement Warrants 7,470,000 7,470,000
Fair value of rights included in Public units 1,398,400 1,398,400
Allocated value of transaction costs to Class A shares (115,203) (115,203)
Issuance of Representative Shares $ 28 2,239,438 2,239,466
Issuance of Representative Shares (in Shares) 287,500          
Remeasurement of Class A common stock subject to possible redemption (10,719,859) (10,719,859)
Net income 1,946,899 1,946,899
Balance at Dec. 31, 2023 $ 28 $ 288 297,488 1,926,567 2,224,371
Balance (in Shares) at Dec. 31, 2023 287,500 2,875,000        
Remeasurement of Class A common stock subject to possible redemption (297,488) (4,472,811) (4,770,299)
Conversion of Class B Common Stock to Class A Common Stock $ 287 $ (287)
Conversion of Class B Common Stock to Class A Common Stock (in Shares) 2,865,000 (2,865,000)        
Excise tax payable attributable to redemption of common stock         (1,156,916) (1,156,916)
Net income 3,878,173 3,878,173
Balance at Dec. 31, 2024 $ 315 $ 1 $ 175,013 $ 175,329
Balance (in Shares) at Dec. 31, 2024 3,152,500 10,000