XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:    
Net income $ 3,878,173 $ 1,946,899
Adjustments to reconcile net income to net cash used in operating activities:    
Interest earned on investments held in Trust Account (5,942,677) (3,275,366)
Changes in operating assets and liabilities:    
Prepaid expenses 13,082 6,918
Prepaid insurance – current portion 154,142 (281,681)
Long-term prepaid insurance 127,539 (127,539)
Due from Sponsor 12,060 (25,796)
Accounts payable and accrued expenses 136,574 29,689
Franchise tax payable (64,652) 110,843
Income taxes payable (533,994) 819,453
Net cash used in operating activities (2,219,753) (796,580)
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (30,000) (116,725,000)
Cash withdrawn from Trust Account in connection with redemption 115,691,580
Cash withdrawn from Trust Account to pay franchise and income taxes 1,796,252
Net cash provided by (used in) investing activities 117,457,832 (116,725,000)
Cash Flows from Financing Activities:    
Proceeds from sale of Units, net of underwriting discounts paid 112,700,000
Proceeds from sale of Private Placements Warrants 7,470,000
Repayment of promissory note - related party (249,560)
Redemption of common stock (115,691,580)
Payment of offering costs (78,883) (564,596)
Net cash (used in) provided by financing activities (115,770,463) 119,355,844
Net Change in Cash (532,384) 1,834,264
Cash – Beginning of year 1,879,227 44,963
Cash – End of year 1,346,843 1,879,227
Cash – End of year    
Cash 1,346,843 1,879,227
Cash – End of year 1,346,843 1,879,227
Supplementary cash flow information:    
Income taxes 1,615,000
Franchise taxes 181,585 4,439
Non-cash investing and financing activities:    
Excise tax payable attributable to redemption of common stock 1,156,916
Offering costs included in accrued expenses $ 75,000