XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 6 - PodcastOne Bridge Loan (Details Textual) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 08, 2023
Apr. 15, 2023
Jul. 15, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Mar. 31, 2024
Debt Conversion, Converted Instrument, Amount           $ 0 $ 10,276,000    
Warrants, Embedded Redemption Liability Derivative and Fees         $ 5,800,000   5,800,000    
Amortization of Debt Discount (Premium)             1,200,000    
PC1 Warrants [Member]                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 3                
Class of Warrant or Right, Outstanding (in shares)       3,114,000   3,114,000      
PC1 Warrants [Member]                  
Derivative Liability         2,600,000   2,600,000    
Unrealized Gain (Loss) on Derivatives       $ 0 0 $ 0 400,000    
PC1 Warrants [Member] | Reclassified From Liability to Equity [Member]                  
Derivative Liability $ 9,100,000                
Conversion of Debt into Common Stock [Member]                  
Debt Conversion, Converted Instrument, Amount $ 7,020,000.00                
Debt Conversion, Converted Instrument, Shares Issued (in shares) 2,340,707                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 3                
PC1 Bridge Loan [Member]                  
Debt Instrument, Interest Rate, Stated Percentage     10.00%            
Debt Instrument, Face Amount     $ 8,800,000            
Proceeds from Debt, Net of Issuance Costs     7,400,000            
Debt Instrument, Fee Amount     700,000            
Debt Instrument, Price Benchmark     $ 60,000,000            
Debt Instrument, Price, Percentage of Offering Price     70.00%            
Debt Instrument, Redeem, Maximum Percentage of Principal Amount     45.00%            
Debt Instrument, Maximum Redeem Amount     $ 3,000,000            
Debt Instrument, Percentage of Warrants Issued     100.00%            
Debt Instrument, Periodic Payment, Principal   $ 1,000,000              
Debt Instrument, Annual Principal Payment   $ 2,000,000              
Debt Instrument Not Required to Repay of Principal Amount     $ 3,000,000            
Repayments of Debt                 $ 3,000,000
PC1 Bridge Loan [Member] | LiveOne [Member]                  
Debt Instrument, Maximum Redeem Amount     $ 3,000,000            
Qualified Event, Ownership Benchmark     66.00%            
Debt Instrument, Redeem Amount     $ 1,000,000            
Redemption Features [Member]                  
Unrealized Gain (Loss) on Derivatives               $ 7,600,000  
Debt Instrument, Fair Value Disclosure $ 3,400,000       $ 0   0    
PC1 Warrants [Member]                  
Interest Expense, Debt             $ 300,000