XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 10 - Stockholders' Equity (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 08, 2023
Sep. 17, 2020
Dec. 31, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Dec. 15, 2022
Sep. 16, 2020
Common Stock, Shares, Cancelled (in shares)     127,984,230   127,984,230        
Common Stock, Shares, Outstanding (in shares)     24,846,839   24,846,839   23,608,049    
Excess Stock, Shares Authorized (in shares)               110,000,000  
Preferred Stock, Par or Stated Value Per Share (in dollars per share)               $ 0.00001  
Adjustments to Additional Paid in Capital, Common Stock Warrants Reclassified to Equity       $ 9,116          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term (Year)         7 years 14 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term (Year)         7 years 1 month 2 days        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value     $ 0   $ 0        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Intrinsic Value           $ 0      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Fair Value     200   200 300      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Fair Value     $ 200   $ 200 100      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     110,000,000   110,000,000        
Share-Based Payment Arrangement, Option [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)         10 years        
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount     $ 100   $ 100        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         1 year 1 month 13 days        
Share-Based Payment Arrangement, Option [Member] | Minimum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)         2 years        
Share-Based Payment Arrangement, Option [Member] | Maximum [Member]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)         4 years        
Restricted Stock Units (RSUs) [Member]                  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         1 year 6 months 29 days        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     100   $ 100        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value         100 100      
Live One2016 Equity Incentive Plan [Member]                  
Common Stock, Capital Shares Reserved for Future Issuance (in shares)   17,600,000             12,600,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)   5,000,000              
Share-Based Payment Arrangement, Expense         100 500      
Share-Based Payment Arrangement, Expense, Tax Benefit         0 $ 0      
Podcast One 2022 Equity Plan [Member]                  
Common Stock, Capital Shares Reserved for Future Issuance (in shares)               2,000,000  
Podcast One 2022 Equity Plan [Member] | Restricted Stock Units (RSUs) [Member]                  
Share-Based Payment Arrangement, Expense         $ 1,800        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         3 months 3 days        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 2,100   $ 2,100        
Stock Issued in Exchange for Intangibles [Member]                  
Shares Issued, Price Per Share (in dollars per share)     $ 8 $ 8,000,000 $ 8        
Finder's Fee Payment Capitalized     $ 3,200   $ 3,200        
Finder's Fee Adjustment     $ 500            
Conversion of Debt into Common Stock [Member]                  
Debt Conversion, Converted Instrument, Shares Issued (in shares) 2,340,707                
Debt Instrument, Convertible, Conversion Price (in dollars per share) $ 4.39                
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 3                
Adjustments to Additional Paid in Capital, Common Stock Warrants Reclassified to Equity $ 9,100                
Common Stock [Member]                  
Excess Stock, Shares Authorized (in shares)               100,000,000  
Adjustments to Additional Paid in Capital, Common Stock Warrants Reclassified to Equity       $ 0          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     100,000,000   100,000,000        
Preferred Stock [Member]                  
Excess Stock, Shares Authorized (in shares)               10,000,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     10,000,000   10,000,000        
LiveXLive PodcastOne [Member]                  
Common Stock, Shares, Outstanding (in shares)     17,900,000   17,900,000        
Ownership Percentage     72.00%   72.00%