XML 53 R114.htm IDEA: XBRL DOCUMENT v3.20.1
Cash flow changes from financing activities (Details) - CAD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Statement Line Items [Line Items]    
Non-cash changes in financing activities beginging $ 211,213 $ 184,810
Cash flows 1,585 20,251
Conversion/Other 18,222 1,594
Foreign exchange (330) 535
Fair Value/Amortization 1,902 (671)
Non-cash changes in financing activities ending 232,592 206,519
Share capital [Member]    
Statement Line Items [Line Items]    
Non-cash changes in financing activities beginging 75,045 71,389
Cash flows 770 311
Conversion/Other 18,685 3,345
Foreign exchange
Fair Value/Amortization
Non-cash changes in financing activities ending 94,500 75,045
Debentures [Member]    
Statement Line Items [Line Items]    
Non-cash changes in financing activities beginging 42,156 40,240
Cash flows 2,213 1,381
Conversion/Other
Foreign exchange (330) 535
Fair Value/Amortization
Non-cash changes in financing activities ending 44,039 42,156
Convertible debentures [Member]    
Statement Line Items [Line Items]    
Non-cash changes in financing activities beginging 11,889 12,988
Cash flows
Conversion/Other (276) (1,751)
Foreign exchange
Fair Value/Amortization 760 652
Non-cash changes in financing activities ending 12,373 11,889
Lease liability [Member]    
Statement Line Items [Line Items]    
Non-cash changes in financing activities beginging 4,694  
Cash flows (833)  
Conversion/Other 1,347  
Foreign exchange  
Fair Value/Amortization  
Non-cash changes in financing activities ending 5,208  
Derivative financial liability [Member]    
Statement Line Items [Line Items]    
Non-cash changes in financing activities beginging 964 2,697
Cash flows
Conversion/Other (1,534)
Foreign exchange
Fair Value/Amortization 570 (1,733)
Non-cash changes in financing activities ending 964
Credit facility [Member]    
Statement Line Items [Line Items]    
Non-cash changes in financing activities beginging 76,465 57,496
Cash flows (565) 18,559
Conversion/Other
Foreign exchange
Fair Value/Amortization 572 410
Non-cash changes in financing activities ending $ 76,472 $ 76,465