XML 44 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Cash flow changes from financing activities
12 Months Ended
Dec. 31, 2020
Disclosure Of Cash Flow Statement Abstract  
26. Cash flow changes from financing activities

26.

Cash flow changes from financing activities

Details of changes in financing activities for the year ended December 31, 2020 are as follows:

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

January 1,

2020

 

 

Cash

flows

 

 

Conversion/

Other

 

 

Foreign

exchange

 

 

Fair Value/ Amortization

 

 

December 31,

2020

 

Investment portfolio

 

20,790

 

 

 

150

 

 

 

 

 

 

(247

)

 

 

(2,248

)

 

 

18,445

 

Share capital

 

94,500

 

 

 

2,568

 

 

 

9,662

 

 

 

 

 

 

 

 

 

106,730

 

Lease liability

 

5,208

 

 

 

(444

)

 

 

(428

)

 

 

 

 

 

 

 

 

4,336

 

Credit facility

 

76,472

 

 

 

(39,050

)

 

 

 

 

 

 

 

 

222

 

 

 

37,644

 

Debentures

 

44,039

 

 

 

(399

)

 

 

(3,175

)

 

 

(116

)

 

 

309

 

 

 

40,658

 

Convertible debentures

 

12,373

 

 

 

 

 

 

(4,265

)

 

 

 

 

 

643

 

 

 

8,751

 

Total

 

232,592

 

 

 

(37,175

)

 

 

1,794

 

 

 

(363

)

 

 

(1,074

)

 

 

216,564

 

 

Details of changes in financing activities for the year ended December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

 

January 1,

2019

 

 

Cash

flows

 

 

Conversion/

Other

 

 

Foreign

exchange

 

 

Fair Value/ Amortization

 

 

December 31,

2019

 

Share capital

 

 

75,045

 

 

 

770

 

 

 

18,685

 

 

 

 

 

 

 

 

 

94,500

 

Credit facility

 

 

76,465

 

 

 

(565

)

 

 

 

 

 

 

 

 

572

 

 

 

76,472

 

Debentures

 

 

42,156

 

 

 

2,213

 

 

 

 

 

 

(330

)

 

 

 

 

 

44,039

 

Convertible debentures

 

 

11,889

 

 

 

 

 

 

(276

)

 

 

 

 

 

760

 

 

 

12,373

 

Lease liability

 

 

4,694

 

 

 

(833

)

 

 

1,347

 

 

 

 

 

 

 

 

 

5,208

 

Derivative financial liability

 

 

964

 

 

 

 

 

 

(1,534

)

 

 

 

 

 

570

 

 

 

 

Total

 

 

211,213

 

 

 

1,585

 

 

 

18,222

 

 

 

(330

)

 

 

1,902

 

 

 

232,592