XML 18 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (Tables)

9 Months Ended

Sep. 30, 2013

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following table sets forth the calculation of basic and diluted earnings per share from continuing operations (in thousands, except share and per share data):

		Three Months Ended  September 30,						Nine Months Ended  September 30,
		2013			2012			2013			2012
		(Unaudited)
		(In Thousands)
Numerator:
Net loss attributable to common stockholders		$	(13,221)		$	(13,024)		$	(46,434)		$	(49,582)
Denominator:
Denominator for basic net loss per share - weighted average outstanding shares			47,443,031			50,019,048			48,680,979			50,010,406
Effect of dilutive securities:
Stock options and restricted stock			—			—			—			—
Denominator for diluted net loss per share - weighted-average outstanding shares			47,443,031			50,019,048			48,680,979			50,010,406
Net loss attributable to common stockholders per share - basic		$	(0.28)		$	(0.26)		$	(0.95)		$	(0.99)
Net loss attributable to common stockholders per share - diluted		$	(0.28)		$	(0.26)		$	(0.95)		$	(0.99)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

All stock options and restricted stock awards were excluded from the diluted calculation for the three and nine months ended September 30, 2013 and September 30, 2012, as their inclusion would have been anti-dilutive. The following table summarizes the potential common shares excluded from the diluted calculation.

		Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended
		September 30, 2013		September 30, 2012		September 30, 2013		September 30, 2012
	(In Thousands)
Stock options		4,575		4,831		4,575		4,831
Restricted stock		156		105		169		114

Fair Value, by Balance Sheet Grouping [Table Text Block]

As of September 30, 2013 and December 31, 2012, the fair values of our financial assets and liabilities are categorized as follows:

		Total			Level 1			Level 2			Level 3
		(Unaudited)
		(In thousands)
As of September 30, 2013
Assets subject to fair value measurement:
Corporate debt securities (a)		$	1,036		$	1,036		$	—		$	—
Mutual funds (a)			2,229			2,229			—			—
Total		$	3,265		$	3,265		$	—		$	—
Liabilities subject to fair value measurement:
Incentive award plan (b)		$	2,135		$	—		$	—		$	2,135
Employment agreement award (c)			13,163			—			—			13,163
Total		$	15,298		$	—		$	—		$	15,298
Mezzanine equity subject to fair value measurement:
Redeemable noncontrolling interests (d)		$	12,646		$	—		$	—		$	12,646
As of December 31, 2012
Assets subject to fair value measurement:
Corporate debt securities (a)		$	192		$	192		$	—		$	—
Mutual funds (a)			1,502			1,502			—			—
Total		$	1,694		$	1,694		$	—		$	—
Liabilities subject to fair value measurement:
Incentive award plan (b)		$	5,345		$	—		$	—		$	5,345
Employment agreement award (c)			11,374			—			—			11,374
Total		$	16,719		$	—		$	—		$	16,719
Mezzanine equity subject to fair value measurement:
Redeemable noncontrolling interests (d)		$	12,853		$	—		$	—		$	12,853

(a)  Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.

(b)  These balances are measured based on the estimated enterprise fair value of TV One. Significant inputs to the discounted cash flow analysis include forecasted operating results, discount rate and a terminal value. A third-party valuation firm provided information that the Company considered in estimating TV One’s fair value. Significant inputs to the discounted cash flow analysis include forecasted operating results, discount rate and a terminal value. There are specific unit holders for which the enterprise fair value is fixed .

  (c)  Pursuant to an employment agreement (the “Employment Agreement”) executed in April 2008, the Chief Executive Officer (“CEO”) is eligible to receive an award amount equal to 8% of any proceeds from distributions or other liquidity events in excess of the return of the Company’s aggregate investment in TV One. The Company reviews the factors underlying this award at the end of each quarter including the valuation of TV One and an assessment of the probability that the employment agreement will be renewed and contain this provision. There are probability factors included in the calculation of the award related to the likelihood that the award will be realized. The Company’s obligation to pay the award will be triggered only after the Company’s recovery of the aggregate amount of its capital contribution in TV One and only upon actual receipt of distributions of cash or marketable securities or proceeds from a liquidity event with respect to the Company’s membership interest in TV One. The CEO was fully vested in the award upon execution of the Employment Agreement, and the award lapses if the CEO voluntarily leaves the Company or is terminated for cause. A third-party valuation firm  provided information that the Company considered in estimating TV One’s fair value. Significant inputs to the discounted cash flow analysis include forecasted operating results, discount rate and a terminal value. The terms of the Employment Agreement remain in effect including eligibility for the TV One award.

(d)  The redeemable noncontrolling interest in Reach Media is measured at fair value using a discounted cash flow methodology. A third-party valuation firm assisted the Company in estimating the fair value. Significant inputs to the discounted cash flow analysis include forecasted operating results, discount rate and a terminal value.

Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

The following table presents the changes in Level 3 liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2013 and 2012:

		Incentive Award Plan			Employment Agreement Award			Redeemable Noncontrolling Interests
		(In thousands)
Balance at December 31, 2012		$	5,345		$	11,374		$	12,853
Distribution			(3,198)			—			—
Net income attributable to noncontrolling interests			—			—			453
Change in fair value			(12)			1,789			(660)
Balance at September 30, 2013		$	2,135		$	13,163		$	12,646
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at the reporting date		$	(12)		$	(1,789)		$	—

		Incentive Award Plan			Employment Agreement Award			Redeemable Noncontrolling Interests
		(In thousands)
Balance at December 31, 2011		$	5,096		$	10,346		$	20,343
Net loss attributable to noncontrolling interests			—			—			(362)
Change in fair value			—			740			1,599
Balance at September 30, 2012		$	5,096		$	11,086		$	21,580
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at the reporting date		$	—		$	(740)		$	—

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]

For Level 3 assets and liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:

				Significant		As of September 30, 2013			As of December 31, 2012				As of  September 30, 2012
Level 3 liabilities		Valuation Technique		Unobservable Inputs		Significant Unobservable Input Value
Incentive award plan		Discounted Cash Flow		Discount Rate		10.8	%			10.8	%		11.5	%
Incentive award plan		Discounted Cash Flow		Long-term Growth Rate		3.0	%			3.0	%		3.0	%
Employment agreement award		Discounted Cash Flow		Discount Rate		10.8	%			10.8	%		11.5	%
Employment agreement award		Discounted Cash Flow		Long-term Growth Rate		3.0	%			3.0	%		3.0	%
Redeemable noncontrolling interest		Discounted Cash Flow		Discount Rate		13.0	%			11.5	%		12.0	%
Redeemable noncontrolling interest		Discounted Cash Flow		Long-term Growth Rate		1.5	%			2.0	%		2.0	%

Schedule of Derivative Liabilities at Fair Value [Table Text Block]

The fair values and the presentation of the Company’s derivative instruments in the consolidated balance sheets are as follows: 

		Liability Derivatives
		As of September 30, 2013					As of December 31, 2012
		(Unaudited)
		(In thousands)
		Balance Sheet Location		Fair Value			Balance Sheet Location		Fair Value
Derivatives not designated as hedging instruments:
Employment agreement award		Other Long-Term Liabilities		$	13,163		Other Long-Term Liabilities		$	11,374
Total derivatives				$	13,163				$	11,374

Schedule Of Derivative Instruments Not Designated As Hedging Instruments [Table Text Block]

The effect and the presentation of the Company’s derivative instruments on the consolidated statements of operations are as follows:

Derivatives Not Designated as Hedging Instruments		Location of Gain (Loss) in Income of Derivative		Amount of Gain (Loss) in Income of Derivative
				Three Months Ended September 30,
				2013			2012
				(Unaudited)
				(In thousands)
Employment agreement award		Corporate selling, general and administrative expense		$	(553)		$	(46)

Derivatives Not Designated as Hedging Instruments		Location of Gain (Loss) in Income of Derivative		Amount of Gain (Loss) in Income of Derivative
				Nine Months Ended  September 30,
				2013			2012
				(Unaudited)
				(In thousands)
Employment agreement award		Corporate selling, general and administrative expense		$	(1,789)		$	(740)

Reach Media, Inc. [Member]

Fair Value, by Balance Sheet Grouping [Table Text Block]

As of September 30, 2013 and December 31, 2012, the fair values of our financial assets and liabilities are categorized as follows:

		Total			Level 1			Level 2			Level 3
		(Unaudited)
		(In thousands)
As of September 30, 2013
Mezzanine equity subject to fair value measurement:
Redeemable noncontrolling interests (a)		$	12,646		$	—		$	—		$	12,646
As of December 31, 2012
Mezzanine equity subject to fair value measurement:
Redeemable noncontrolling interests (a)		$	12,853		$	—		$	—		$	12,853

(a)    The redeemable noncontrolling interest is measured at fair value using a discounted cash flow methodology. A third-party valuation firm assisted Reach Media in estimating the fair value. Significant inputs to the discounted cash flow analysis include forecasted operating results, discount rate and a terminal value.

Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

The following table presents the changes in Level 3 liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2013:

		Redeemable Noncontrolling Interests
Balance at December 31, 2012		$	12,853
Change in enterprise fair value			(207)
Balance at September 30, 2013		$	12,646
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at the reporting date		$	—

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]

For Level 3 assets and liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:

						As of September 30, 2013			As of  December 31, 2012			As of September 30, 2012
Level 3 liabilities		Valuation Technique		Significant Unobservable Inputs		Significant Unobservable Input Value
Redeemable noncontrolling interest		Discounted Cash Flow		Discount Rate			13.0	%		11.5	%		12.0	%
Redeemable noncontrolling interest		Discounted Cash Flow		Long-term Growth Rate			1.5	%		2.0	%		2.0	%

X

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives not designated as hedging instruments.

+ References

No definition available.

+ Details

Name:	roia_ScheduleOfDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsTableTextBlock
Namespace Prefix:	roia_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the inputs and valuation techniques used to measure fair value, and a discussion of changes in valuation techniques and related inputs, if any, applied during the period to each separate class of assets, liabilities, and financial instruments classified in shareholders' equity that are measured on a recurring and/or nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (bbb)

-URI http://asc.fasb.org/extlink&oid=25499696&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=25499696&loc=d3e19207-110258



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 10

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=28364263&loc=d3e13433-108611



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 11

-URI http://asc.fasb.org/extlink&oid=28364263&loc=d3e13467-108611



Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 12

-URI http://asc.fasb.org/extlink&oid=28364263&loc=d3e13476-108611



Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 50

-Paragraph 30

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612



Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 825

-SubTopic 10

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=25499696&loc=d3e19190-110258



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 820

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (a),(b)

-URI http://asc.fasb.org/extlink&oid=25499696&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-Subparagraph (c)

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of derivative liabilities at fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 260

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration