XML 65 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 3) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
NET REVENUE $ 118,391 $ 109,894 $ 337,105 $ 318,688
OPERATING EXPENSES:        
Programming and technical 37,176 32,454 100,649 96,582
Selling, general and administrative, including stock-based compensation 36,414 36,613 110,181 106,946
Corporate selling, general and administrative, including stock-based compensation 9,725 9,630 27,214 29,078
Depreciation and amortization 9,571 9,699 28,600 29,161
Impairment of long-lived assets 3,710 0 14,880 313
Total operating expenses 96,596 88,396 281,524 262,080
Operating income (loss) 21,795 21,498 55,581 56,608
INTEREST INCOME 23 108 165 155
INTEREST EXPENSE 22,336 22,089 66,811 68,584
EQUITY IN INCOME (LOSS) OF SUBSIDIARIES 0 0 0 0
OTHER (INCOME) EXPENSE, net 29 (681) 99 (1,284)
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (489) (1,164) (10,966) (13,105)
PROVISION (BENEFIT FROM) FOR INCOME TAXES 8,415 9,051 19,798 25,814
Net income (loss) from continuing operations (8,904) (10,215) (30,764) (38,919)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 (40) 893 (56)
CONSOLIDATED NET INCOME (LOSS) (8,904) (10,255) (29,871) (38,975)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 4,317 2,809 15,670 10,663
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (13,221) (13,064) (45,541) (49,638)
Radio One, Inc. [Member]
        
NET REVENUE 28,668 32,615 82,832 96,086
OPERATING EXPENSES:        
Programming and technical 5,442 6,898 15,992 21,678
Selling, general and administrative, including stock-based compensation 9,871 10,407 30,923 33,904
Corporate selling, general and administrative, including stock-based compensation 6,888 6,148 17,933 18,938
Depreciation and amortization 1,177 1,095 3,439 3,134
Impairment of long-lived assets 0 0 8,600 0
Total operating expenses 23,378 24,548 76,887 77,654
Operating income (loss) 5,290 8,067 5,945 18,432
INTEREST INCOME 6 73 121 102
INTEREST EXPENSE 18,996 18,832 56,808 58,930
EQUITY IN INCOME (LOSS) OF SUBSIDIARIES 7,837 6,514 23,410 17,640
OTHER (INCOME) EXPENSE, net 29 (77) 89 (686)
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (5,834) (4,255) (27,243) (23,442)
PROVISION (BENEFIT FROM) FOR INCOME TAXES 7,387 8,809 18,298 26,196
Net income (loss) from continuing operations (13,221) (13,064) (45,541) (49,638)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) (13,221) (13,064) (45,541) (49,638)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (13,221) (13,064) (45,541) (49,638)
Wholly-Owned Guarantor Subsidiaries [Member]
        
NET REVENUE 36,950 34,410 103,328 96,953
OPERATING EXPENSES:        
Programming and technical 7,664 7,438 22,841 22,830
Selling, general and administrative, including stock-based compensation 15,164 13,771 44,498 40,812
Corporate selling, general and administrative, including stock-based compensation 0 0 0 0
Depreciation and amortization 1,529 1,605 4,438 4,922
Impairment of long-lived assets 3,710 0 6,280 313
Total operating expenses 28,067 22,814 78,057 68,877
Operating income (loss) 8,883 11,596 25,271 28,076
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 301 218 886 537
EQUITY IN INCOME (LOSS) OF SUBSIDIARIES (782) (4,637) (1,791) (9,687)
OTHER (INCOME) EXPENSE, net 0 0 10 7
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 7,800 6,741 22,604 17,859
PROVISION (BENEFIT FROM) FOR INCOME TAXES 0 0 0 0
Net income (loss) from continuing operations 7,800 6,741 22,604 17,859
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 40 893 56
CONSOLIDATED NET INCOME (LOSS) 7,800 6,701 23,497 17,803
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 7,800 6,701 23,497 17,803
Non Wholly-Owned Guarantor Subsidiaries [Member]
        
NET REVENUE 16,872 11,909 44,428 34,008
OPERATING EXPENSES:        
Programming and technical 8,088 5,961 23,003 17,942
Selling, general and administrative, including stock-based compensation 4,445 3,898 13,762 11,615
Corporate selling, general and administrative, including stock-based compensation 1,168 1,465 3,382 5,075
Depreciation and amortization 310 292 950 886
Impairment of long-lived assets 0 0 0 0
Total operating expenses 14,011 11,616 41,097 35,518
Operating income (loss) 2,861 293 3,331 (1,510)
INTEREST INCOME 0 1 0 5
INTEREST EXPENSE 0 0 0 0
EQUITY IN INCOME (LOSS) OF SUBSIDIARIES 0 0 0 0
OTHER (INCOME) EXPENSE, net 0 0 0 0
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 2,861 294 3,331 (1,505)
PROVISION (BENEFIT FROM) FOR INCOME TAXES 1,028 242 1,500 (382)
Net income (loss) from continuing operations 1,833 52 1,831 (1,123)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) 1,833 52 1,831 (1,123)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 1,833 52 1,831 (1,123)
Non-Guarantor Subsidiaries [Member]
        
NET REVENUE 37,786 33,232 111,506 97,722
OPERATING EXPENSES:        
Programming and technical 17,541 13,168 42,873 37,269
Selling, general and administrative, including stock-based compensation 7,260 9,263 21,927 21,954
Corporate selling, general and administrative, including stock-based compensation 1,669 2,552 5,899 6,670
Depreciation and amortization 168 183 526 494
Impairment of long-lived assets 0 0 0 0
Total operating expenses 26,638 25,166 71,225 66,387
Operating income (loss) 11,148 8,066 40,281 31,335
INTEREST INCOME 17 34 44 48
INTEREST EXPENSE 3,039 3,039 9,117 9,117
EQUITY IN INCOME (LOSS) OF SUBSIDIARIES 0 0 0 0
OTHER (INCOME) EXPENSE, net 0 250 0 249
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 8,126 5,311 31,208 22,515
PROVISION (BENEFIT FROM) FOR INCOME TAXES 0 0 0 0
Net income (loss) from continuing operations 8,126 5,311 31,208 22,515
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) 8,126 5,311 31,208 22,515
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 8,126 5,311 31,208 22,515
Consolidation Adjustments [Member]
        
NET REVENUE (1,885) (2,272) (4,989) (6,081)
OPERATING EXPENSES:        
Programming and technical (1,559) (1,011) (4,060) (3,137)
Selling, general and administrative, including stock-based compensation (326) (726) (929) (1,339)
Corporate selling, general and administrative, including stock-based compensation 0 (535) 0 (1,605)
Depreciation and amortization 6,387 6,524 19,247 19,725
Impairment of long-lived assets 0 0 0 0
Total operating expenses 4,502 4,252 14,258 13,644
Operating income (loss) (6,387) (6,524) (19,247) (19,725)
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 0 0 0 0
EQUITY IN INCOME (LOSS) OF SUBSIDIARIES (7,055) (1,877) (21,619) (7,953)
OTHER (INCOME) EXPENSE, net 0 (854) 0 (854)
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (13,442) (9,255) (40,866) (28,532)
PROVISION (BENEFIT FROM) FOR INCOME TAXES 0 0 0 0
Net income (loss) from continuing operations (13,442) (9,255) (40,866) (28,532)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) (13,442) (9,255) (40,866) (28,532)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 4,317 2,809 15,670 10,663
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (17,759) $ (12,064) $ (56,536) $ (39,195)