XML 43 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
GOODWILL AND RADIO BROADCASTING LICENSES
6 Months Ended
Jun. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
3.  GOODWILL AND RADIO BROADCASTING LICENSES:
 
Impairment Testing
 
In accordance with ASC 350, “Intangibles - Goodwill and Other,” we do not amortize our indefinite-lived radio broadcasting licenses and goodwill. Instead, we perform a test for impairment annually or on an interim basis when events or changes in circumstances or other conditions suggest impairment may have occurred in any given reporting unit. Other intangible assets continue to be amortized on a straight-line basis over their useful lives. We perform our annual impairment test as of October 1 of each year.
 
Valuation of Broadcasting Licenses
 
During the second quarter of 2015, the total market revenue growth for certain markets in which we operate was below that used in our 2014 annual impairment testing. We deemed that to be an impairment indicator that warranted interim impairment testing of certain markets’ radio broadcasting licenses, which we performed as of June 30, 2015. There was no impairment identified as part of this testing. During the first and second quarters of 2014, the total market revenue growth for certain markets in which we operate was below that used in our 2013 annual impairment testing. We deemed that to be an impairment indicator that warranted interim impairment testing of certain markets’ radio broadcasting licenses, which we performed as of March 31, 2014, and June 30, 2014. There was no impairment identified as part of this testing. There were no impairment indicators present for any of our other radio broadcasting licenses. Below are some of the key assumptions used in the income approach model for estimating broadcasting licenses fair values for the annual impairment assessment as of October 1, 2014, and interim impairment assessments for the quarters ended June 30, 2015 and 2014.
 
Radio Broadcasting
 
June 30,
 
 
October 1,
 
 
June 30,
 
Licenses
 
2015 (a)
 
 
2014
 
 
2014 (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax impairment charge (in millions)
 
$
 
 
$
 
 
$
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discount Rate
 
 
9.5
%
 
 
9.5
%
 
 
9.5
%
Year 1 Market Revenue Growth Rate Range
 
 
0.3% – 0.9
%
 
 
0.3% – 1.0
%
 
 
1.5% - 2.2
%
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
 
 
1.0% – 2.0
%
 
 
1.0% – 2.0
%
 
 
2.0
%
Mature Market Share Range
 
 
6.9% – 25.2
%
 
 
6.9% – 25.2
%
 
 
6.4% – 26.9
%
Operating Profit Margin Range
 
 
30.9% – 48.5
%
 
 
30.0% – 48.4
%
 
 
34.8% - 47.8
%
 
 (a)
Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.
 
Valuation of Goodwill
 
During the second quarter of 2015, we identified an impairment indicator at one of our radio markets, and as such, we performed an interim analysis for certain radio market goodwill as of June 30, 2015. Similarly, during the first and second quarters of 2014, we identified impairment indicators at certain of our radio markets, and, as such, we performed an interim impairment analysis for certain radio market reporting units as of June 30, 2014 and March 31, 2014. No goodwill impairment was identified during the three or six months ended June 30, 2015 and 2014. Below are some of the key assumptions used in the income approach model for estimating reporting unit fair values for the annual impairment assessment as of October 1, 2014, and interim impairment assessments for the quarters ended June 30, 2015 and 2014.
 
Goodwill (Radio Market
 
June 30,
 
 
October 1,
 
 
 
June 30,
 
Reporting Units)
 
2015 (a)
 
 
2014
 
 
 
2014 (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax impairment charge (in millions)
 
$
 
 
$
 
 
$
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discount Rate
 
 
9.5
%
 
 
9.5
%
 
 
9.5
%
Year 1 Market Revenue Growth Rate Range
 
 
0.7
%
 
 
0.3% – 1.0
%
 
 
1.3% - 1.5
%
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
 
 
2.0
%
 
 
1.0% - 2.0
%
 
 
1.5% - 2.0
%
Mature Market Share Range
 
 
7.4
%
 
 
7.2% - 19.5
%
 
 
7.8% - 9.5
%
Operating Profit Margin Range
 
 
37.0
%
 
 
26.4% - 52.2
%
 
 
27.9% - 34.8
%
 
(a)
Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.
 
Goodwill Valuation Results
 
The table below presents the Company’s goodwill carrying values for its four reportable segments.
 
 
 
Goodwill Carrying Balances
 
 
 
As of
 
 
 
As of
 
 
 
December
 
Increase
 
June
 
Reporting Unit
 
31, 2014
 
(Decrease)
 
30, 2015
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
Radio Broadcasting Segment
 
$
73,535
 
$
 
$
73,535
 
 
 
 
 
 
 
 
 
 
 
 
Reach Media Segment
 
 
14,354
 
 
 
 
14,354
 
 
 
 
 
 
 
 
 
 
 
 
Internet Segment
 
 
22,422
 
 
582
 
 
23,004
 
 
 
 
 
 
 
 
 
 
 
 
Cable Television Segment
 
 
165,044
 
 
 
 
165,044
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
275,355
 
$
582
 
$
275,937
 
 
The increase to the Internet reporting unit’s goodwill carrying value for the six months ended June 30, 2015, relates to an adjustment of the Company’s purchase accounting related to Global Grind.