XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule Of Long Term Debt [Table Text Block]
Long-term debt consists of the following:
 
 
 
March 31, 2019
 
 
December 31, 2018
 
 
 
(Unaudited)
 
 
 
 
 
 
(In thousands)
 
2018 Credit Facility
 
$
181,438
 
 
$
192,000
 
MGM National Harbor Loan
 
 
50,549
 
 
 
50,066
 
2017 Credit Facility
 
 
323,102
 
 
 
323,926
 
9.25% Senior Subordinated Notes due February 2020
 
 
 
 
 
2,037
 
7.375% Senior Secured Notes due April 2022
 
 
350,000
 
 
 
350,000
 
Asset-backed credit facility
 
 
3,000
 
 
 
 
Comcast Note due April 2019
 
 
 
 
 
11,872
 
Total debt
 
 
908,089
 
 
 
929,901
 
Less: current portion of long-term debt
 
 
20,626
 
 
 
38,706
 
Less: original issue discount and issuance costs
 
 
16,517
 
 
 
17,438
 
Long-term debt, net
 
$
870,946
 
 
$
873,757
 
Schedule of Maturities of Long-term Debt [Table Text Block]
Future scheduled minimum principal payments of debt as of March 31, 2019, are as follows: 
 
 
 
2018

 Credit

Facility
 
 
MGM

National

Harbor Loan
 
 
Asset-backed 

Credit Facility
 
 
2017

 Credit

 Facility
 
 
7.38%

Senior

Secured

Notes

 due April

2022
 
 
Total
 
 
 
(In thousands)
 
April - December 2019
 
$
10,800
 
 
 
 
 
 
 
 
$
2,473
 
 
$
 
 
$
13,273
 
2020
 
 
20,929
 
 
 
 
 
 
 
 
 
3,297
 
 
 
 
 
 
24,226
 
2021
 
 
19,200
 
 
 
 
 
 
3,000
 
 
 
3,297
 
 
 
 
 
 
25,497
 
2022
 
 
130,509
 
 
 
50,549
 
 
 
 
 
 
3,297
 
 
 
350,000
 
 
 
534,355
 
2023
 
 
 
 
 
 
 
 
 
 
 
310,738
 
 
 
 
 
 
310,738
 
2024 and thereafter
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Debt
 
$
181,438
 
 
$
50,549
 
 
 
3,000
 
 
$
323,102
 
 
$
350,000
 
 
$
908,089