XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.3

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Mar. 31, 2023

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Schedule of allowance for expected credit loss

The changes in the allowance for expected credit loss are as follows:

​	​	​	​
​	​	As of March 31, 2023
​	​	(In thousands)
Balance at Beginning of Period(1)	​	$	8,643
Charged to Expenses, net	​		(1,278)
Less: Deductions	​		(177)
Balance at End of Period	​	$	7,188

(1) The allowance for expected credit loss as of January 1, 2023 includes $0.6 million cumulative-effect adjustment of the adoption of ASU 2016-13.

Schedule of net revenue (and sources)

The following chart shows the sources of our net revenue for the three months ended March 31, 2023 and 2022:

​

​	​	​	​	​	​	​	​
​	​	Three Months Ended March 31,					​
​		2023			2022
​	​	(In thousands)					​
Radio advertising	​	$	43,108	​	$	39,127	​
Political advertising	​		296	​	​	532	​
Digital advertising	​		15,024	​	​	15,482	​
Cable television advertising	​		25,822	​	​	30,414	​
Cable television affiliate fees	​		23,837	​	​	25,752	​
Event revenues & other	​		1,782	​	​	824	​
Net revenue	​	$	109,869	​	$	112,131	​

Schedule of contract assets (unbilled receivables) and contract liabilities (customer advances and unearned income and unearned event income)

Contract assets (unbilled receivables) and contract liabilities (customer advances and unearned income, reserve for audience deficiency and unearned event income) that are not separately stated in our consolidated balance sheets at March 31, 2023 and December 31, 2022 were as follows:

​

​	​	​	​	​	​	​
​		March 31, 2023			December 31, 2022
​	​	(In thousands)
Contract assets:		​			​
Unbilled receivables	​	$	11,991	​	$	12,597
Contract liabilities:	​		​	​		​
Customer advances and unearned income	​	$	2,966	​	$	6,123
Reserve for audience deficiency	​	​	12,925	​	​	9,629
Unearned event income	​		9,412	​		5,708

Schedule of calculation of basic and diluted earnings per share from continuing operations

​

​

​

​

​

The following table sets forth the calculation of basic and diluted earnings (loss) per share from continuing operations (in thousands, except share and per share data):

​

​	​	​	​	​	​	​	​
​	​	Three Months Ended March 31,					​
​		2023			2022
​	​	(In Thousands)					​
​	​	​	​	​	(As Revised)		​
Numerator:	​	​	​	​	​	​	​
Net (loss) income attributable to Class A, Class B, Class C and Class D common stockholders	​	$	(2,922)	​	$	16,488	​
Denominator:	​		​	​		​	​
Denominator for basic net (loss) income per share - weighted average outstanding shares	​		47,420,832	​		51,182,831	​
Effect of dilutive securities:	​		​	​	​	​	​
Stock options and restricted stock	​		—	​		3,914,950	​
Denominator for diluted net (loss) income per share - weighted-average outstanding shares	​		47,420,832	​		55,097,781	​
​	​	​	​	​	​	​	​
Net (loss) income attributable to Class A, Class B, Class C and Class D common stockholders per share – basic	​	$	(0.06)	​	$	0.32	​
Net (loss) income attributable to Class A, Class B, Class C and Class D common stockholders per share – diluted	​	$	(0.06)	​	$	0.30	​

Schedule of fair values of our financial assets and liabilities measured at fair value on a recurring basis

As of March 31, 2023 and December 31, 2022, respectively, the fair values of our financial assets and liabilities measured at fair value on a recurring basis are categorized as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

Level 1

Level 2

Level 3

​

​

(In thousands)

As of March 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities subject to fair value measurement:

​

​

​

​

Employment Agreement Award (a)

​

$

25,597

​

$

—

​

$

—

​

$

25,597

​

​

​

​

​

​

​

​

​

​

​

​

​

Mezzanine equity subject to fair value measurement:

​

​

​

​

​

​

Redeemable noncontrolling interests (b)

​

$

25,116

​

$

—

​

$

—

​

$

25,116

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets subject to fair value measurement:

​

​

​

​

Available-for-sale securities (c)

​

$

136,826

​

$

—

​

$

—

​

$

136,826

Cash equivalents - money market funds (d)

​

​

40,168

​

​

40,168

​

​

—

​

​

—

Total

​

$

176,994

​

$

40,168

​

$

—

​

$

136,826

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2022

​

​

​

​

​

​

Liabilities subject to fair value measurement:

​

​

​

​

​

​

Employment Agreement Award (a)

​

$

25,741

​

$

—

​

$

—

​

$

25,741

​

​

​

​

​

​

​

​

​

​

​

​

​

Mezzanine equity subject to fair value measurement:

​

​

​

​

​

​

Redeemable noncontrolling interests (b)

​

$

25,298

​

$

—

​

$

—

​

$

25,298

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets subject to fair value measurement:

​

​

​

​

Available-for-sale securities (c)

​

$

136,826

​

$

—

​

$

—

​

$

136,826

Cash equivalents - money market funds (d)

​

​

39,798

​

​

39,798

​

​

​

​

​

—

Total

​

$

176,624

​

$

39,798

​

​

—

​

$

136,826

(a) Each quarter, pursuant to an employment agreement (the “Employment Agreement”) executed in April 2008 and with terms amended in September 2022, the Chief Executive Officer (“CEO”) is eligible to receive an award (the “Employment Agreement Award”) amount equal to approximately 4% of any proceeds from distributions or other liquidity events in excess of the return of the Company’s aggregate investment in TV One. The Company reviews the factors underlying this award at the end of each quarter including the valuation of TV One (based on the estimated enterprise fair value of TV One as determined by the income approach using a discounted cash flow analysis and the market approach using comparable public company multiples). Significant inputs to the discounted cash flow analysis include revenue growth rates, future operating profit margins, and discount rate. Significant inputs to the market approach include publicly held peer companies and recurring EBITDA multiples.

​

(b) The redeemable noncontrolling interest in Reach Media is measured at fair value using a discounted cash flow methodology. Significant inputs to the discounted cash flow analysis include revenue growth rates, future operating profit margins, discount rate and terminal growth rate.

​

(c) The investment in MGM National Harbor was preferred stock that had a non-transferable put right and is classified as an available-for-sale debt security. The investment was initially measured at fair value using a dividend discount model. Significant inputs to the dividend discount model include revenue growth rates, discount rate and a terminal growth rate. As of March 31, 2023 and December 31, 2022, the investment’s fair value was measured using a contractual valuation approach. This method relied on a contractually agreed upon formula established between the Company and MGM National Harbor as defined in the Second Amended and Restated Operating Agreement of MGM National Harbor, LLC (“the Agreement”) rather than market-based inputs or traditional valuation methods. As defined in the Agreement, the calculation of the put was based on operating results, Enterprise Value and the Put Price Multiple. The inputs used in this measurement technique were specific to the entity, MGM National Harbor, and there are no current observable prices for investments in private companies that are comparable to MGM National Harbor. The inputs used to measure the fair value of this security are classified as Level 3 within the fair value hierarchy. Throughout the periods from the fourth quarter of 2020 up until the third quarter of 2022, the Company relied on the dividend discount model for valuation

purposes based on the facts, circumstances, and information available at the time. During the fourth quarter of 2022, the Company adopted the contractual valuation method described above as it believes it more closely approximates the fair value of the investment at that time.

​

(d) The Company measures and reports its cash equivalents that are invested in money market funds at estimated fair value.

Schedule of changes in Level 3 liabilities measured at fair value on a recurring basis

There were no transfers within Level 1, 2, or 3 during the three months ended March 31, 2023. The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2023:

​

​	​	​	​	​	​	​	​	​	​
​		​	​		Employment			Redeemable
​	​	Available-for-Sale		​	Agreement		​	Noncontrolling
​	​	Securities		​	Award		​	Interests
​	​	(In thousands)
Balance at December 31, 2022	​	$	136,826	​	$	25,741	​	$	25,298
Net income attributable to noncontrolling interests	​		—	​		—	​		511
Dividends paid to noncontrolling interests	​	​	—	​	​	—	​	​	(2,001)
Change in fair value	​		—	​		(144)	​		1,308
Balance at March 31, 2023	​	$	136,826	​	$	25,597	​	$	25,116
​	​	​	​	​	​	​	​	​	​
Amount of total (losses)/income for the period included in earnings attributable to the change in unrealized losses/income relating to assets and liabilities still held at the reporting date	​	$	—	​	​	144	​	$	—

​

​

​	​	​	​	​	​	​	​	​	​
​		​	​		Employment			Redeemable
​	​	Available-for-Sale		​	Agreement		​	Noncontrolling
​	​	Securities		​	Award		​	Interests
​	​	(In thousands)
Balance at December 31, 2021	​	$	112,600	​	$	28,193	​	$	18,655
Net income attributable to noncontrolling interests	​		—	​		—	​		701
Change in fair value included within other comprehensive income	​	​	10,400	​	​	—	​	​	—
Change in fair value	​		—	​		579	​		871
Balance at March 31, 2022	​	$	123,000	​	$	28,772	​	$	20,227
​	​	​	​	​	​	​	​	​	​
Amount of total (losses)/income for the period included in earnings attributable to the change in unrealized losses/income relating to assets and liabilities still held at the reporting date	​	$	—	​	$	(579)	​	$	—

Schedule of significant unobservable input value

​

For Level 3 assets and liabilities measured at fair value on a recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:

​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	As of	​	As of
​	​	​	​	​	​	March 31,	​	December 31,
​		​		​		2023		2022
​	​	​	​	Significant	​	​	​	​	​
​	​	​	​	Unobservable	​	Significant Unobservable
Level 3 assets and liabilities		Valuation Technique		Inputs		Input Value
Employment Agreement Award		Discounted cash flow		Discount rate		10.5	%	10.5	%
Employment Agreement Award		Discounted cash flow		Terminal growth rate		0.5	%	0.5	%
Employment Agreement Award		Discounted cash flow	​	Operating profit margin range	​	34.2% - 46.7	%	33.7% - 46.6	%
Employment Agreement Award		Discounted cash flow	​	Revenue growth rate range	​	(2.3)% - 2.6	%	(4.1)% - 4.2	%
Employment Agreement Award	​	Market Approach	​	Average recurring EBITDA multiple	​	5.8	x	6.6	x
Redeemable noncontrolling interest		Discounted cash flow		Discount rate		11.5	%	11.5	%
Redeemable noncontrolling interest		Discounted cash flow		Terminal growth rate		0.3	%	0.3	%
Redeemable noncontrolling interest		Discounted cash flow	​	Operating profit margin range	​	26.6% - 29.8	%	25.8% - 29.8	%
Redeemable noncontrolling interest		Discounted cash flow	​	Revenue growth rate range	​	0.2% - 31.8	%	0.2% - 32.2	%

Schedule of the components of lease expense and the weighted average remaining lease term and the weighted average discount rate

​

​

​

​

​

​

The following table sets forth the components of lease expense and the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:

​	​	​	​	​	​	​	​	​	​
​	​	​	Three Months Ended March 31,					​	​
​		​	2023			2022			​
​	​	​	(Dollars In thousands)					​	​
Operating lease cost (cost resulting from lease payments)	​	​	$	2,949	​	$	3,246	​	​
Variable lease cost (cost excluded from lease payments)	​	​		11	​	​	10	​	​
Total lease cost	​	​	$	2,960	​	$	3,256	​	​
​	​	​	​	​	​	​	​	​	​
Operating lease - operating cash flows (fixed payments)	​	​	$	3,102	​	$	3,503	​	​
Operating lease - operating cash flows (liability reduction)	​	​	$	2,251	​	$	2,449	​	​
​	​	​	​	​	​	​	​	​	​
Weighted average lease term - operating leases	​	​	​	5.34	years	​	4.80	years	​
Weighted average discount rate - operating leases	​	​	​	11.00	%	​	11.00	%	​

​

Schedule of maturities of lease liabilities

As of March 31, 2023, maturities of lease liabilities (inclusive of lease liabilities held for sale) were as follows:

​

​	​	​	​
For the Year Ended December 31,		(In thousands)
For the remaining nine months ending December 31, 2023	​	$	8,745
2024	​		10,822
2025	​		6,891
2026	​		5,121
2027	​		3,550
Thereafter	​		8,486
Total future lease payments	​		43,615
Less: imputed interest	​		(10,748)
Less: leases held for sale	​		(2,407)
Total lease liabilities	​	$	30,460

Schedule of available-for-sale securities reconciliation

​

​

​

​

​

​

​

​

​

​

The amortized cost, estimated fair value, and unrealized gains and losses on the debt security classified as available-for-sale as of March 31, 2023 and December 31, 2022 is summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

Gross

​

Gross

​

​

​

​

​

Cost

​

Unrealized

​

Unrealized

​

Fair

​

​

Basis

​

Gains

​

Losses

​

Value

​

​

(In thousands)

March 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

MGM Investment

​

$

40,000

​

$

104,326

​

$

(7,500)

​

$

136,826

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

MGM Investment

​

$

40,000

​

$

104,326

​

$

(7,500)

​

$

136,826

X

- Definition

Tabular disclosure of quantitative information related to operating leases.

+ References

No definition available.

+ Details

Name:	uone_ScheduleOfQuantitativeInformationRelatedToOperatingLeasesTableTextBlock
Namespace Prefix:	uone_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_AccountingPoliciesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allowance for credit loss on accounts receivable.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 20
-Section 50
-Paragraph 13
-URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919249-210447

+ Details

Name:	us-gaap_AccountsReceivableAllowanceForCreditLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 10
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130551-203045

+ Details

Name:	us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 5
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130545-203045

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13467-108611

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 842
-SubTopic 20
-Section 50
-Paragraph 6
-URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of available-for-sale securities from cost basis to fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfAvailableForSaleSecuritiesReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration