XML 74 R62.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Segment Data (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
segment
Sep. 30, 2024
USD ($)
SEGMENT INFORMATION        
NET REVENUE $ 92,677 $ 110,393 $ 276,543 $ 332,547
Less:        
Programming and technical 34,719 33,920 93,993 99,849
Litigation settlement costs 3,100   3,100  
Depreciation and amortization     11,942 6,081
Interest expense 9,448 11,649 30,076 37,051
Gain on retirement of debt (2,125) (3,472) (44,009) (18,771)
Other income, net (359) (74) (675) (974)
Loss from consolidated operations before benefit from income taxes (3,942) (33,212) $ (99,374) (86,173)
Number of reportable segments | segment     4  
Consolidated 3,101 1,633 $ 6,865 5,672
Operating Segments        
Less:        
Severance-related costs 1,620 251 1,839 831
Litigation settlement costs 3,078 0 3,078 0
Segment Adjusted EBITDA 22,189 33,108 66,333 93,909
Less: Corporate/Eliminations/Other (7,988) (7,694) (25,315) (17,316)
Corporate costs 524 1,385 1,633 10,232
Loss from ceased non-core business initiatives 0 762 466 1,983
Stock-based compensation 365 1,152 1,615 3,615
Depreciation and amortization 6,104 1,238 11,942 6,081
Impairment of goodwill and intangible assets 0 46,823 136,521 127,581
Interest and investment income (512) (1,088) (2,094) (4,863)
Interest expense 9,448 11,649 30,076 37,051
Gain on retirement of debt (2,125) (3,472) (44,009) (18,771)
Other income, net (359) (74) (675) (974)
Loss from consolidated operations before benefit from income taxes (3,942) (33,212) (99,374) (86,173)
Operating Segments | Radio Broadcasting        
SEGMENT INFORMATION        
NET REVENUE 34,725 39,716 104,028 118,066
Less:        
Programming and technical 14,275 11,779 35,561 34,543
Sales and marketing 10,699 13,896 35,634 38,451
General and administrative 7,011 8,006 20,434 23,733
Severance-related costs 1,223 145 1,300 264
Litigation settlement costs 3,078   3,078  
Other costs (income) 77 1,215 127 922
Segment Adjusted EBITDA 7,118 7,395 16,904 22,525
Segment, expenditure, addition to long-lived assets 1,791 1,119    
Consolidated     4,516 3,956
Operating Segments | Reach Media        
SEGMENT INFORMATION        
NET REVENUE 6,147 10,247 17,315 37,648
Less:        
Programming and technical 3,089 3,700 9,635 10,824
Sales and marketing 2,624 1,346 7,802 14,571
General and administrative 726 916 2,487 2,679
Severance-related costs 83 0 198 0
Litigation settlement costs 0   0  
Other costs (income) 0 (742) 0 (743)
Segment Adjusted EBITDA (209) 3,543 (2,411) 8,831
Segment, expenditure, addition to long-lived assets 84 20    
Consolidated     91 49
Operating Segments | Digital        
SEGMENT INFORMATION        
NET REVENUE 12,696 18,291 33,162 44,551
Less:        
Programming and technical 3,238 3,481 9,692 10,504
Sales and marketing 8,245 8,147 21,604 21,342
General and administrative 484 660 1,229 1,641
Severance-related costs 35 0 37 0
Litigation settlement costs 0   0  
Other costs (income) 0 (720) 2 (720)
Segment Adjusted EBITDA 764 5,283 676 10,344
Segment, expenditure, addition to long-lived assets 376 391    
Consolidated     1,040 1,269
Operating Segments | Cable Television        
SEGMENT INFORMATION        
NET REVENUE 39,790 42,797 124,053 134,113
Less:        
Programming and technical 14,267 15,177 39,548 44,690
Sales and marketing 7,161 6,800 22,088 25,247
General and administrative 3,852 3,933 11,258 12,056
Severance-related costs 6 0 6 89
Litigation settlement costs 0   0  
Other costs (income) 0 0 (1) 0
Segment Adjusted EBITDA 14,516 16,887 51,164 52,209
Segment, expenditure, addition to long-lived assets 298 0    
Consolidated     298 69
Eliminations        
SEGMENT INFORMATION        
NET REVENUE (681) (658) (2,015) (1,831)
Less:        
Consolidated $ 552 $ 103 $ 920 $ 329