XML 53 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Loss Per Share
3 Months Ended
Mar. 31, 2014
Earnings Per Share [Abstract]  
Net Loss Per Share
10. Net Loss Per Share

The Company uses the two-class method to compute net loss per share because the Company has issued securities, other than common stock, that contractually entitle the holders to participate in dividends and earnings of the Company.

Under the two-class method, for periods with net income, basic net income per common share is computed by dividing the net income attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Net income attributable to common stockholders is computed by subtracting from net income the portion of current year earnings that the participating securities would have been entitled to receive pursuant to their dividend rights had all of the year’s earnings been distributed. No such adjustment to earnings is made during periods with a net loss, as the holders of the participating securities have no obligation to fund losses. Diluted net loss per common share is computed under the two-class method by using the weighted average number of shares of common stock outstanding, plus, for periods with net income attributable to common stockholders, the potential dilutive effects of stock options and warrants. In addition, the Company analyzes the potential dilutive effect of the outstanding participating securities when calculating diluted earnings per share. Under the “treasury stock” method, it is assumed that the warrants and options were exercised at the beginning of the period and that the funds obtained from the exercise were used to reacquire the Company’s common stock at the average market price for the period. Under the “if-converted” method, it is assumed that the outstanding participating securities convert into common stock at the beginning of the period. The Company reports the more dilutive of the approaches as its diluted net income per share during the period.

The following table summarizes the computation of basic and diluted net loss per share attributable to the Company’s common stockholders:

 

    Three months ended March 31,  
              2014                         2013            

Net Income/(loss)

  $ 412      $ (2,069

Deemed dividend for beneficial conversion feature on Series D-2 Preferred

    (909     —     

Deemed dividend for antidilution adjustments to convertible preferred stock

    (214     —     

Accretion of convertible preferred stock

    (510     —     
 

 

 

   

 

 

 

Net loss attributable to common stock - basic

  $ (1,221   $ (2,069

Derivative fair value adjustment

    (2,783     —     
 

 

 

   

 

 

 

Net loss attributable to common stock - diluted

  $ (4,004   $ (2,069
 

 

 

   

 

 

 

Weighted-average common shares outstanding - basic

    334,086        335,782   

Allocation of common stock warrants as participating securities

    274,988        —     
 

 

 

   

 

 

 

Weighted-average of outstanding common stock - diluted

    609,075        335,782   
 

 

 

   

 

 

 

Net loss per share

   

Basic EPS

  $ (3.65   $ (6.16

Diluted EPS

  $ (6.57   $ (6.16

 

The following securities, presented on a common stock equivalent basis, have been excluded from the calculation of weighted average common shares outstanding because the effect is anti-dilutive:

 

     Three Months Ended
March 31,
 
     2014      2013  

Convertible preferred stock:

     

Series A Preferred

     6,149         6,149   

Series B Preferred

     131,685         93,568   

Series C Preferred

     783,515         554,181   

Series C-2 Preferred

     173,213         119,958   

Series D-1 Preferred

     296,773         —     

Series D-2 Preferred

     300,549         —     

Warrants to purchase Series C-1 Preferred

     14,033         9,847   

Warrants to purchase common stock

     —           26,603   

Stock options

     184,240         152,464   

Convertible notes

     —           430,493