XML 29 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsequent Events (Tables)
 3 Months Ended
Mar. 31, 2014
Subsequent Events [Abstract]  
Selected Balance Sheet Data

Selected Balance Sheet Data

 

     Actual as of
March 31, 2014		     Pro Forma as of
March 31, 2014		  

Cash and cash equivalents

    $ 650      $ 42,435   

Total assets

    $ 12,978      $ 49,510   

Current portion of long-term debt

    $ 15,000      $ —     

Derivative liability

    $ 9,998      $ —     

Total liabilities

    $ 33,403      $ 6,690   

Series A Preferred

    $ 250      $ —     

Series B Preferred

    $ 4,215      $ —     

Series C Preferred

    $ 28,121      $ —     

Series C-2 Preferred

    $ 13,500      $ —     

Series D-1 Preferred

    $ 16,952      $ —     

Series D-2 Preferred

    $ 25,752      $ —     

Total stockholders’ (deficit) equity

    $ (109,215 )    $ 42,820   

Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit

    $ 12,978      $ 49,510