XML 42 R34.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Fair Value Measurements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Fair Value Disclosures [Abstract] |
Summary of Financial Instruments Measured on a Recurring Basis | The following table summarizes the conclusions reached as of December 31, 2024 and 2023 for financial instruments measured at fair value on a recurring basis (in thousands):
|  |  |  |  | Fair Value Hierarchy Classification |
|  | Balance |  |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  |  | Significant Other Observable Inputs (Level 2) |  |  | Significant Unobservable Inputs (Level 3) |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Cash |  | $ | 3,441 |  |  | $ | 3,441 |  |  |  | — |  |  |  | — |
Restricted cash |  |  | 544 |  |  |  | 544 |  |  |  | — |  |  |  | — |
Money market funds |  |  | 12,610 |  |  |  | 12,610 |  |  |  | — |  |  |  | — |
Total assets |  | $ | 16,595 |  |  | $ | 16,595 |  |  |  | — |  |  |  | — |
Warrant liabilities |  | $ | 7,998 |  |  |  | — |  |  |  | — |  |  | $ | 7,998 |
Total liabilities |  | $ | 7,998 |  |  |  | — |  |  |  | — |  |  | $ | 7,998 |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Cash |  | $ | 767 |  |  | $ | 767 |  |  |  | — |  |  |  | — |
Restricted cash |  |  | 543 |  |  |  | 543 |  |  |  | — |  |  |  | — |
Money market funds |  |  | 33,283 |  |  |  | 33,283 |  |  |  | — |  |  |  | — |
Total assets |  | $ | 34,593 |  |  | $ | 34,593 |  |  |  | — |  |  |  | — |
Warrant liabilities |  | $ | 21,810 |  |  |  | — |  |  |  | — |  |  | $ | 21,810 |
Derivative liability |  |  | 196 |  |  |  | — |  |  |  | — |  |  |  | 196 |
Total liabilities |  | $ | 22,006 |  |  |  | — |  |  |  | — |  |  | $ | 22,006 |
Summary of Reconciliation of Beginning and Ending Balances for Liabilities Measured at Fair Value on Recurring Basis | A reconciliation of the beginning and ending balances for liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is as follows (in thousands):
|  |  | Warrant Liabilities |
Balance – January 1, 2024 |  |  | $ | 21,810 |
Gain adjustment to fair value |  |  |  | (13,812 | )
Balance – December 31, 2024 |  |  | $ | 7,998 |
|  |  | Derivative Liability |
Balance – January 1, 2024 |  |  | $ | 196 |
Gain adjustment to fair value |  |  |  | (196 | )
Balance – December 31, 2024 |  |  | $ | — |

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration