XML 45 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Convertible Preferred Stock, Common Stock and Stockholders' Equity (Deficit) - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Feb. 05, 2024
Jan. 19, 2024
Mar. 20, 2023
May 31, 2024
Aug. 31, 2023
Oct. 31, 2022
Nov. 30, 2020
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Temporary Equity [Line Items]                          
Common stock, shares authorized               500,000,000     500,000,000   500,000,000
Preferred stock, shares authorized               10,000,000     10,000,000   10,000,000
Available for sale under Shelf Registration Statement               $ 99,600,000     $ 99,600,000    
Net proceeds                 $ 47,000        
Common stock, shares issued               10,761,917     10,761,917   5,754,505
Fair value of warrant liability                     $ (7,790,000) $ (1,146,000)  
Common stock par value               $ 0.0001     $ 0.0001   $ 0.0001
Expected term (years)                     6 years 3 days 6 years 3 months  
Risk free interest rate                     3.11%    
Expected volatility                     96.00%    
Expected dividend yield                     0.00% 0.00%  
General and administrative               $ 2,190,000   $ 2,061,000 $ 7,385,000 $ 20,679,000  
Preferred stock, par value               $ 0.0001     $ 0.0001   $ 0.0001
Conversion of stock description   Each Placement Agent Warrant was accompanied by one Tranche A Common Warrant to purchase one half of a share of common stock and one Tranche B Warrant to purchase one half of a share of common stock, for an aggregate of 75,746 Common Warrants.                      
2023 Private Placement                          
Temporary Equity [Line Items]                          
Gross proceeds from the private placement                     $ 20,400,000    
Stock issued                     20,700,000    
Net proceeds                     $ 10,300,000    
2024 Private Placement                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share   $ 0.0001           $ 3.827     $ 3.827    
Number of warrants converted to common stock 7,839 67,908                      
Gross proceeds from the private placement $ 20,400,000                        
Net proceeds from issuance of private placement 19,000,000                        
Conversion of stock, shares converted   75,746                      
Sale of stock, shares   4,985,610                      
Commissions paid $ 1,400,000                        
Shelf Registration Statement                          
Temporary Equity [Line Items]                          
Issuance and sale of equity         $ 100,000,000                
ATM                          
Temporary Equity [Line Items]                          
Stock issued               0     8,950    
Commissions paid                     $ 13,000    
Remaining amount of available for sale                     17,000,000    
Issuance and sale of equity                     $ 17,300,000    
Amended and Restated Certificate of Incorporation                          
Temporary Equity [Line Items]                          
Common stock, shares authorized               500,000,000     500,000,000    
Preferred stock, shares authorized               10,000,000     10,000,000    
Common stock par value               $ 0.0001     $ 0.0001    
Preferred stock, par value               $ 0.0001     $ 0.0001    
Chief Financial Officer                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share             $ 0.19            
Stock and warrants issued during period shares common stock and warrants       10,000     400,000            
Warrant liability fair value       $ 20,000     $ 120,000            
Expected term (years)       12 months     10 years            
Risk free interest rate       4.42%     0.96%            
Expected volatility       89.00%     80.00%            
Expected dividend yield       0.00%     0.00%            
General and administrative               $ 5,000     $ 8,000    
Vesting period             24 months            
Warrant term             10 years            
Officers and Directors                          
Temporary Equity [Line Items]                          
Stock and warrants issued during period shares common stock and warrants           496,970              
Warrant liability fair value           $ 125,000              
Expected term (years)           10 years              
Risk free interest rate           4.10%              
Expected volatility           82.00%              
Expected dividend yield           0.00%              
General and administrative               $ 2,000   14,000 $ 5,000 $ 42,000  
Warrant term           10 years              
Directors, Employees or Consultants | 2024 Private Placement                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 4.3915     $ 4.3915    
Maximum                          
Temporary Equity [Line Items]                          
Risk free interest rate                       3.56%  
Expected volatility                       76.00%  
Maximum | Officers and Directors                          
Temporary Equity [Line Items]                          
Vesting period           48 months              
Minimum                          
Temporary Equity [Line Items]                          
Risk free interest rate                       3.50%  
Expected volatility                       75.00%  
Minimum | Officers and Directors                          
Temporary Equity [Line Items]                          
Vesting period           12 months              
Common Stock                          
Temporary Equity [Line Items]                          
Stock issued                 8,950   101,522    
Net proceeds                     $ 319,000    
Fair value of common stock   $ 8,500,000                      
Common stock, shares issued     1,571,433                    
Common Warrants | 2024 Private Placement                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 3.827     $ 3.827    
Preferred Stock                          
Temporary Equity [Line Items]                          
Fair value of warrant liability               $ 0   0 $ 0 $ 796,000  
Pre Funded Warrants                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 0.0001     $ 0.0001    
Warrant liability fair value               $ 500,000     $ 500,000    
Pre Funded Warrants | 2024 Private Placement                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 3.8269     $ 3.8269    
Number of warrants converted to common stock   306,506                      
Decrease in warrant exercise price                     0.0001    
Placement Agent Warrants                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 0.0001     $ 0.0001    
Warrant liability fair value               $ 100,000     $ 100,000    
Tranche A Common Warrants                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 5.36     $ 5.36    
Fair value of warrant liability               $ 200,000     $ 4,100,000    
Warrants expiration date               Jul. 27, 2024     Jul. 27, 2024    
Warrant liability fair value               $ 4,100,000     $ 4,100,000    
Fair value of warrants               $ 0     $ 0    
Expected term (years)                     11 months 8 days    
Risk free interest rate                     4.90%    
Expected volatility                     100.00%    
Expected dividend yield                     0.00%    
Tranche A Common Warrants | 2024 Private Placement                          
Temporary Equity [Line Items]                          
Number of warrants converted to common stock   2,646,058                      
Tranche B Common Warrants                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 7.15     $ 7.15    
Fair value of warrant liability               $ 300,000     $ 3,700,000    
Warrant liability fair value               7,100,000     7,100,000    
Fair value of warrants               3,400,000     $ 3,400,000    
Expected term (years)                     1 year 8 months 8 days    
Risk free interest rate                     4.50%    
Expected volatility                     100.00%    
Expected dividend yield                     0.00%    
Tranche A and Tranche B Common Warrants                          
Temporary Equity [Line Items]                          
Sale of stock, shares   2,646,058                      
Warrants | Chief Financial Officer                          
Temporary Equity [Line Items]                          
General and administrative               $ 0   $ 13,000 $ 0 $ 38,000  
Pre Merger CalciMedica | 2023 Private Placement                          
Temporary Equity [Line Items]                          
Conversion of stock, shares converted     20,706,997                    
Pre Merger CalciMedica | Calcimedica Preferred Stock | 2023 Private Placement                          
Temporary Equity [Line Items]                          
Conversion of stock, shares converted     84,820,880                    
Post Merger CalciMedica | 2023 Private Placement                          
Temporary Equity [Line Items]                          
Conversion of Stock, Shares Issued     596,363                    
Post Merger CalciMedica | Calcimedica Preferred Stock | 2023 Private Placement                          
Temporary Equity [Line Items]                          
Conversion of Stock, Shares Issued     84,820,880                    
Post Merger CalciMedica | Calcimedica Common Stock | 2023 Private Placement                          
Temporary Equity [Line Items]                          
Conversion of Stock, Shares Issued     2,442,852                    
Post Merger Transaction | Chief Financial Officer                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share               $ 6.6     $ 6.6    
Number of warrants converted to common stock             11,520            
Post Merger Transaction | Officers and Directors                          
Temporary Equity [Line Items]                          
Exercise price of warrants per share           $ 10.42              
Number of warrants converted to common stock           14,313