XML 44 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Promissory Note - Additional Information (Details)
3 Months Ended 6 Months Ended
Feb. 28, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]          
Timing of milestone     Dec. 31, 2025    
Debt instrument convertible BSOPM percentage     100.00%    
Maturity date Sep. 01, 2028        
Fair Value Adjustment of Promissory Notes     $ (423,000) $ 0  
Promissory note   $ 8,500,000 $ 8,500,000   $ 0
Calibrated Discount Rate          
Debt Instrument [Line Items]          
Debt Instrument, Measurement Input   0.137 0.137    
Scenario Weighting for Repayment through Maturity          
Debt Instrument [Line Items]          
Debt Instrument, Measurement Input   0.80 0.80    
Scenario Weighting for Repayment through Milestone          
Debt Instrument [Line Items]          
Debt Instrument, Measurement Input   0.20 0.20    
Loan Agreement          
Debt Instrument [Line Items]          
Aggregate principal amount $ 32,500,000        
Debt Instrument, Interest Rate, Stated Percentage 12.75%        
Loan Agreement | Prime Rate          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage 5.00%        
Loan Agreement | Avenue Venture Opportunities Fund II, L.P.          
Debt Instrument [Line Items]          
Convertible value of promissory note warrants into common stock $ 1,000,000        
Debt instrument, convertible, terms of conversion     At the closing date, up to $1,000,000 of the principal outstanding may be converted into shares of the Company’s unrestricted, freely tradable common stock at a price equal to 20% premium to the exercise price of the warrants (see note 6 for further description of the warrants) at the Lender’s option. Upon drawing Tranche 2, $1,000,000 will be added to the conversion option for a total of $2,000,000.    
Promissory note          
Debt Instrument [Line Items]          
Inital fair value   $ 8,900,000 $ 8,900,000    
Fair Value Adjustment of Promissory Notes   $ 100,000 $ 400,000    
Tranche 1 | Loan Agreement          
Debt Instrument [Line Items]          
Aggregate principal amount 10,000,000        
Tranche 2 | Loan Agreement          
Debt Instrument [Line Items]          
Aggregate principal amount $ 7,500,000        
Repayment term The Company will make interest only payments until the 18 month anniversary of the Closing Date, subject to a 6-month extension upon the Company’s achievement of certain milestones with respect to certain of its ongoing clinical trials and funding of the full amount under Tranche 2.        
Tranche 2 | Loan Agreement | Avenue Venture Opportunities Fund II, L.P.          
Debt Instrument [Line Items]          
Aggregate principal amount $ 15,000,000        
Convertible value of promissory note warrants into common stock 2,000,000        
Additional convertible promissory note warrant into commonstock value $ 1,000,000