XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Reconciliation of Liabilities Measured at Fair Value Using Level 3 Inputs (Details) - Fair Value, Recurring - Level 3 - USD ($)
3 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Tranche B Warrants            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Issuance of Promissory Note     $ 1,077      
Change in Fair Value $ 800 $ (200) (1,200)      
Promissory Note            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 8,500,000 8,600,000 0      
Issuance of Promissory Note     8,923,000      
Change in Fair Value 400,000 (100,000) (323,000)      
Ending Balance 8,900,000 8,500,000 8,600,000      
Warrant Liability            
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]            
Beginning Balance 1,000,000 1,400,000 1,700,000 $ 3,300,000 $ 5,600,000 $ 11,190,000
Change in Fair Value 800,000 (200,000) (177,000) 300,000 (2,300,000) (5,590,000)
Forfeiture of warrants       (200,000)    
Ending Balance $ 2,600,000 $ 1,000,000 $ 1,400,000 $ 3,400,000 $ 3,300,000 $ 5,600,000