XML 42 R30.htm IDEA: XBRL DOCUMENT
v3.26.1

Summary of Significant Accounting Policies (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Accounting Policies [Abstract] |
Schedule of Disaggregation of Revenue | Revenue is disaggregated by primary geographical market, major product line, and timing of revenue recognition.
In thousands | Year Ended December 31, 2025
Products By Geographic Area | Total |  | U.S. |  | Rest of World
License Fee – Over Time | $ | 325 |  |  | $ | — |  |  | $ | 325 |
Concentrate Product Sales - Point-in-Time | 68,933 |  |  | 60,358 |  |  | 8,575 |
Net Revenue | $ | 69,258 |  |  | $ | 60,358 |  |  | $ | 8,900 |
In thousands | Year Ended December 31, 2024
Products By Geographic Area | Total |  | U.S. |  | Rest of World
License Fee – Over Time | $ | 46 |  |  | $ | — |  |  | $ | 46 |
Concentrate Product Sales - Point-in-Time | 101,443 |  |  | 92,258 |  |  | 9,185 |
Net Revenue | $ | 101,489 |  |  | $ | 92,258 |  |  | $ | 9,231 |
Schedule of Contract Balances | The following table provides information about receivables, contract assets, and contract liabilities from contracts with customers.
In thousands | December 31, 2025 |  | December 31, 2024 |  | January 1, 2024
Accounts Receivable, net | $ | 8,143 |  |  | $ | 8,291 |  |  | $ | 10,901 |
Contract Liabilities, which are included in deferred license revenue | $ | — |  |  | $ | 475 |  |  | $ | 521 |
Schedule of Potentially Dilutive Securities | The following table includes the potential shares of common stock that were excluded from the computation of diluted EPS per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
| As of December 31,
| 2025 |  | 2024
Warrants to Purchase Common Stock | 3,984,484 |  |  | 3,984,484 |
Options to Purchase Common Stock | 3,276,564 |  |  | 1,886,247 |
Convertible Preferred Stock | 1,405,001 |  |  | 1,391,045 |
Unvested Restricted Stock Units | 1,156,660 |  |  | 584,309 |
Unvested Restricted Stock Units - Market Condition | 717,000 |  |  | — |
Unvested Restricted Stock Awards | 891 |  |  | 891 |
Total | 10,540,600 |  |  | 7,846,976 |
Schedule of Basic and Diluted Net Loss Per Share | The following table presents the calculation of basic and diluted EPS:
| Years Ended December 31,
| 2025 |  | 2024
Numerator: |  |  |
Net Loss | $ | (5,314) |  |  | $ | (480) |
Accretion of Series X Preferred Stock | (153) |  |  | (302) |
Net Loss Attributable to Common Stockholders | $ | (5,467) |  |  | $ | (782) |
Denominator |  |  |
Weighted Average Number of Shares of Common Stock Outstanding - Basic and Diluted | 35,974,231 |  |  | 31,058,539 |
Net Loss Per Share Attributable to Common Stockholders - Basic and Diluted | $ | (0.15) |  |  | $ | (0.03) |

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on basic earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration