XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Interest Income    
Loan, including fees $ 28,379 $ 19,936
Securities 955 839
Federal funds sold 1 2
Interest-bearing deposits 49 101
Total interest income 29,384 20,878
Interest Expense    
Deposits 2,482 4,223
Borrowed funds 1,145 1,046
Total interest expense 3,627 5,269
Net interest income 25,757 15,609
Provision for loan losses 2,214 1,709
Net interest income after provision for loan losses 23,543 13,900
Non-interest Income    
Trust income 6,252 5,118
Gain on sale of loans 101 722
Advisory income 13,472 14,054
Brokerage income 9,644 7,676
Service fees and other income 6,790 5,832
Rental income 365 319
Total non-interest income 36,624 33,721
Non-interest Expense    
Salaries and employee benefits 24,947 22,231
Occupancy and equipment 1,837 1,919
Trust expenses 2,416 1,994
Brokerage and advisory direct costs 2,051 2,048
Professional fees 1,539 1,345
Data processing 964 774
Other 4,576 3,388
Total non-interest expense 38,330 33,699
Income before Income Taxes 21,837 13,922
Income tax expense 4,803 2,997
Net Income 17,034 10,925
Preferred stock dividends 1,552 1,552
Net income available to common stockholders $ 15,482 $ 9,373
Earnings per common share:    
Basic (in Dollars per share) $ 2.28 $ 1.43
Diluted (in Dollars per share) $ 2.21 $ 1.42
Weighted average common shares outstanding (in Shares) 6,804,228 6,568,750
Weighted average diluted shares outstanding (in Shares) 7,021,766 6,584,113