XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Integra Acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

A summary of the fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill, which represents the expected synergies from the Integra merger, and is not deductible for tax purposes, is as follows:

 

(In thousands)

       

Assets acquired:

       

Factored receivables

  $ 33,442  

Other assets

    270  

Premises and equipment

    24  

Loans receivable

    1,103  
      34,839  

Liabilities assumed:

       

Deposits

    2,535  

Other liabilities

    253  

Borrowings

    28,927  
      31,715  

Fair value of net assets acquired

    3,124  

Consideration:

       

Cash paid

    3,185  

Common stock

    10,650  

Total consideration

    13,835  

Goodwill

  $ 10,711  

 

Business Acquisition, Pro Forma Information [Table Text Block]

The tables have been prepared for comparative purposes only and are not necessarily indicative of the actual results that would have been obtained had the acquisition occurred on January 1, 2020, nor is it indicative of future results.

 

(In thousands)

 

Actual Integra results of operations for the Period January 1, 2021 through June 30, 2021

   

Actual for the Year

Ended December 31, 2021

   

Pro Forma for the Year

Ended December 31, 2021

 

Net interest income

  $ 2,373     $ 23,543     $ 25,916  

Noninterest income

    248       36,624       36,872  

Noninterest expense

    1,377       38,330       39,707  

Net income after income taxes

    983       17,034       18,017  

 

(In thousands)

 

Actual Integra results of operations for the Year Ended December 31, 2020

   

Actual for the Year

Ended December 31, 2020

   

Pro Forma for the Year Ended December 31, 2020

 

Net interest income

  $ 2,706     $ 13,900     $ 16,606  

Noninterest income

    401       33,721       34,122  

Noninterest expense

    1,652       33,699       35,351  

Net income after income taxes

    1,149       10,925       12,074