XML 58 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Narrative (Details)
1 Months Ended
Oct. 17, 2024
USD ($)
May 31, 2019
USD ($)
Apr. 30, 2019
USD ($)
installment
Mar. 31, 2025
USD ($)
Nov. 01, 2024
USD ($)
Oct. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Line of Credit Facility [Line Items]              
Long-term debt, gross       $ 12,122,000     $ 24,005,000
Line of Credit | Secured Debt              
Line of Credit Facility [Line Items]              
Revolving line of credit, accumulated amortization of debt issuance costs       15,000      
Debt issuance costs       83,000      
Long-term debt, gross       2,682,000     0
Line of Credit | Revolving credit agreement              
Line of Credit Facility [Line Items]              
Debt instrument, unamortized discount premium       556,000     461,000
Revolving line of credit, accumulated amortization of debt issuance costs       77,000     0
Long-term debt, gross       8,959,000     20,142,000
Subordinated note | Director              
Line of Credit Facility [Line Items]              
Long-term debt, gross       0     $ 3,510,000
Loan Agreement              
Line of Credit Facility [Line Items]              
Debt instrument, fee paid $ 115,000            
Debt instrument, fee payable $ 115,000            
Loan Agreement | Line of Credit              
Line of Credit Facility [Line Items]              
Debt instrument, maturity term 3 years            
Closing fee $ 230,000            
Loan Agreement | Line of Credit | Secured Debt              
Line of Credit Facility [Line Items]              
Debt face amount $ 3,000,000            
Debt instrument, periodic payments         $ 50,000    
Loan Agreement | Line of Credit | Secured Debt | Secured Overnight Financing Rate (SOFR)              
Line of Credit Facility [Line Items]              
Basis spread 5.50%            
Loan Agreement | Line of Credit | Secured Debt | Base Rate              
Line of Credit Facility [Line Items]              
Basis spread 4.50%            
Loan Agreement | Line of Credit | Letter of Credit              
Line of Credit Facility [Line Items]              
Revolving credit facility, maximum borrowing capacity $ 2,500,000            
Compensating balances held       1,553,000      
Loan Agreement | Line of Credit | Letter of Credit | Secured Overnight Financing Rate (SOFR)              
Line of Credit Facility [Line Items]              
Basis spread 4.50%            
Loan Agreement | Line of Credit | Revolving credit agreement              
Line of Credit Facility [Line Items]              
Revolving credit facility, maximum borrowing capacity $ 20,000,000            
Debt instrument, collateral fee 126,000            
Debt instrument, collateral fee installment amount $ 4,000            
Unused capacity, commitment fee percentage 0.50%            
Loan Agreement | Line of Credit | Revolving credit agreement | Secured Overnight Financing Rate (SOFR)              
Line of Credit Facility [Line Items]              
Basis spread 4.50%            
Loan Agreement | Line of Credit | Revolving credit agreement | Base Rate              
Line of Credit Facility [Line Items]              
Basis spread 3.50%            
Subordinated Promissory Note | Subordinated note | Director              
Line of Credit Facility [Line Items]              
Debt face amount $ 1,030,000         $ 3,000,000  
PIK interest amount $ 387,000            
Closing fee           $ 150,000  
Credit Agreement | Line of Credit | Letter of Credit              
Line of Credit Facility [Line Items]              
Letters of credit       0      
Credit Agreement | Line of Credit | Revolving credit agreement              
Line of Credit Facility [Line Items]              
Available funds       $ 2,595,000      
Weighted average interest rate, revolving credit facility       9.70%     8.00%
ED Loan | Unsecured Debt              
Line of Credit Facility [Line Items]              
Debt instrument, maturity term     5 years        
Debt face amount     $ 864,000        
Long-term debt, gross       $ 142,000     $ 133,000
Remaining of installments | installment     3        
ED Loan | Unsecured Debt | Debt Covenant Period One              
Line of Credit Facility [Line Items]              
Interest rate, fixed percentage     0.00%        
ED Loan | Unsecured Debt | Debt Covenant Period Two              
Line of Credit Facility [Line Items]              
Interest rate, fixed percentage     2.00%        
ED Loan | Unsecured Debt | Prime Rate              
Line of Credit Facility [Line Items]              
Basis spread     1.00%        
VPI Loan | Unsecured Debt              
Line of Credit Facility [Line Items]              
Debt instrument, maturity term   5 years          
Debt face amount   $ 180,000          
Long-term debt, gross       $ 220,000     $ 220,000
Interest rate   3.60%