XML 29 R18.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK-BASED COMPENSATION
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION STOCK-BASED COMPENSATION
The Equity Plan governs the Company’s restricted stock grants and stock options. Total compensation cost charged against income related to the Equity Plan was $109 and $167 for the three months ended September 30, 2024 and September 30, 2023, respectively, and $281 and $486 for the nine months ended September 30, 2024 and September 30, 2023, respectively.
Restricted Stock
The Company awarded shares of restricted common stock to certain employees and non-employee directors for which compensation expense is recognized ratably over the vesting period of the awards based on the fair value of the stock at issue date.
A summary of changes in the Company’s nonvested restricted shares for the nine months ended September 30, 2024 and September 30, 2023 follows:
SharesWeighted-Average
Grant-Date
Fair Value, per share
Nonvested at January 1, 2024
52,195 $18.75 
Granted
30,650 11.70 
Vested
(29,835)(18.24)
Forfeited
(1,125)(16.05)
Nonvested at September 30, 2024
51,885 $14.93 
SharesWeighted-Average
Grant-Date
Fair Value, per share
Nonvested at January 1, 2023
22,000 $21.52 
Granted
46,175 18.30 
Vested
(13,935)(20.01)
Forfeited
(1,865)(19.38)
Nonvested at September 30, 2023
52,375 $18.75 
At September 30, 2024, there was $456 of total unrecognized compensation cost related to nonvested restricted shares granted under the Equity Plan that is expected to be recognized over a weighted average period of 3.0 years. The total fair value of shares vested during the nine months ended September 30, 2024 and September 30, 2023 was $359 and $252, respectively.
Stock Options
The Equity Plan permits the grant of stock options to the Company’s employees and non-employee directors for up to 15% of the total number of shares of Company common stock issued and outstanding, up to 1,500,000 shares. Option awards are
granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. The market price of the Company’s common stock is the closing sales price of the Common Stock on Nasdaq on the date of the grant. Those option awards generally have a vesting period of 5 years for employees and 3 years for non-employee directors and have 10-year contractual terms.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatility is based on an average of historical volatility of peer financial institutions. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
A summary of the activity in the Equity Plan for the nine months ended September 30, 2024 and September 30, 2023 follows:
SharesWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term (in years)
Aggregate
Intrinsic
Value
Outstanding at January 1, 2024
367,033 $15.68 
Forfeited
(2,970)(15.56)
Outstanding at September 30, 2024
364,063 $15.57 4.92$— 
Vested and exercisable at September 30, 2024
349,385 $15.71 4.88$— 
SharesWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term (in years)
Aggregate
Intrinsic
Value
Outstanding at January 1, 2023
405,688 $15.67 
Exercised
(30,375)(15.71)
Forfeited
(7,980)(15.51)
Outstanding at September 30, 2023
367,333 $15.67 5.93$— 
Vested and exercisable at September 30, 2023
323,022 $15.79 5.78$— 
There were no options granted during the three and nine months ended September 30, 2024 or September 30, 2023. Total unrecognized compensation cost related to nonvested stock options granted under the Equity Plan was $23 at September 30, 2024. This cost is expected to be recognized over a weighted average period of 1.2 years.