XML 36 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity (Deficit) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2017 $ 16,000 $ (14,700) $ (19,255,072) $ 25,900 $ (158,666) $ (19,386,538)
Beginning balance, shares at Dec. 31, 2017 [1] 6,000,000          
Net loss             145,723
Actuarial gain for post-employment benefits 20,356 20,356
Net income (loss) 145,723 (4,735) 140,988
Shareholder debts converted to capital contribution 24,298,700 24,298,700
Buyouts of Non-controlling interests (163,401) 163,401
Ending balance, value at Dec. 31, 2018 $ 16,000 24,120,599 (19,109,349) 46,256 5,073,506
Ending balance, shares at Dec. 31, 2018 [1] 6,000,000          
Net loss             (1,673,735)
Actuarial gain for post-employment benefits 549 549
Share-based compensation 247,817 247,817
Net income (loss) (1,673,735) (1,673,735)
Proceeds from IPO, net of underwriting discount and offering expenses $ 3,636 12,542,152 12,545,788
Proceeds from IPO, net of underwriting discount and offering expenses, shares [1]   1,363,637          
Ending balance, value at Dec. 31, 2019 $ 19,636 36,910,568 (20,783,084) 46,805 16,193,925
Ending balance, shares at Dec. 31, 2019 [1] 7,363,637          
Net loss (3,563,138) (3,563,138)
Actuarial gain for post-employment benefits (46,805)   (46,805)
Non-employee share-based compensation $ 118 155,437   155,555
Non-employee share-based compensation, shares   44,318          
Share-based compensation 1,549,707   1,549,707
Ending balance, value at Jun. 30, 2020 $ 19,754 38,615,712 (24,346,222) 14,289,244
Ending balance, shares at Jun. 30, 2020 7,407,955          
Beginning balance, value at Dec. 31, 2019 $ 19,636 36,910,568 (20,783,084) 46,805 16,193,925
Beginning balance, shares at Dec. 31, 2019 [1] 7,363,637          
Net loss             (6,951,698)
Non-employee share-based compensation $ 118 155,438 155,556
Non-employee share-based compensation, shares [1]   44,318          
Share-based compensation 3,007,081 3,007,081
Net income (loss) (6,951,698)   (6,951,698)
Realization of actuarial gain for post-employment benefits (46,805) (46,805)
Ending balance, value at Dec. 31, 2020 $ 19,754 40,073,087 (27,734,782) 12,358,059
Ending balance, shares at Dec. 31, 2020 [1] 7,407,955          
Net loss (2,932,213) (2,932,213)
Non-employee share-based compensation $ 93 274,307   274,400
Non-employee share-based compensation, shares   35,000          
Share-based compensation 651,852   651,852
Ending balance, value at Jun. 30, 2021 $ 19,847 $ 40,999,246 $ (30,666,995) $ 10,352,098
Ending balance, shares at Jun. 30, 2021 7,442,955          
[1] The shares are presented on a retroactive basis to reflect the nominal share issuance and the reverse stock split