XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Feb. 28, 2019
Feb. 28, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (154,911) $ (340,937)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 3,625 2,116
Bad debts 2,786 2,757
Stock based compensation 5,000 32,088
Change in operating assets and liabilities:    
Accounts Receivable (11,316) (9,402)
Inventory (106,224) (137,604)
Advance to suppliers 3,413 (112,954)
Prepaid expenses and other current assets 3,505 3,001
Accounts payable and accrued expenses 91,508 6,046
Customer deposits 42,447 115,364
Other liabilities (47)
NET CASH USED IN OPERATING ACTIVITIES (120,214) (439,525)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (13,887) (4,123)
NET CASH USED IN INVESTING ACTIVITIES (13,887) (4,123)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common stock for cash 304,000 283,400
Advances from a related party 3,000 210
Repayment of equipment financing (275)
NET CASH PROVIDED BY FINANCING ACTIVITIES 306,725 283,610
NET (DECREASE) INCREASE IN CASH 172,624 (160,038)
CASH - Beginning of period 227,870 416,873
CASH - End of period 400,494 256,835
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 378
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Financing of equipment 16,500
Issuance of common stock for prepaid services $ 20,000