XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Feb. 28, 2021
Feb. 29, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (72,226) $ (172,582)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 7,622 7,998
Bad debt expense (recovery) 574 (2,342)
Gain on settlement of debt 16,313
Stock based compensation 16,000
Intangibles written off 474
Non-cash lease expense 1,713 857
Change in operating assets and liabilities:    
Accounts Receivable 89,683 22,004
Inventory (13,399) (79,899)
Prepaid expenses and other current assets (64,513) 1,703
Accounts payable and accrued expenses 203,468 31,242
Deposits (1,429)
Customer deposits (111,024)
NET CASH USED IN OPERATING ACTIVITIES 74,211 (191,974)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (15,408) (9,230)
NET CASH USED IN INVESTING ACTIVITIES (15,408) (9,230)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of equipment financing (2,475) (2,285)
Proceeds from loan payable 6,300
Advances from a related party 20,406
NET CASH PROVIDED BY FINANCING ACTIVITIES 24,231 (2,285)
NET (DECREASE) INCREASE IN CASH 83,034 (203,489)
CASH - Beginning of period 409,031 346,179
CASH - End of period 492,066 142,690
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 375 519
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Right of use assets amortization $ 54,390