XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.4
Business Combination (Tables)
6 Months Ended
Nov. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of estimated fair value of the assets acquired
     
Cash  $1,066,414 
Accounts receivable   227,786 
Inventory   1,342,461 
Prepaid expenses   62,452 
Other assets   108,030 
Accounts payable   (285,665)
Contract liabilities   (1,043,332)
Other current liabilities   (79,826)
Net tangible assets acquired  $1,398,320 
      
Identifiable intangible assets     
Licensing rights  $11,945 
Customer relationships   70,000 
Tradenames   275,000 
Website   100,000 
Total Identifiable intangible assets  $456,945 
      
Consideration paid  $4,007,480 
Total net assets acquired   1,855,265 
Goodwill purchased  $2,152,215