XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at May. 31, 2022 $ 4,195 $ 5,472,084 $ (5,291,567) $ 184,712
Beginning balance, Shares at May. 31, 2022 41,945,881      
Shares issued for acquisition of business $ 25,000 $ 7,318 3,975,162 4,007,480
Shares issued for acquisition of business, shares 250,000,000 73,183,893      
Stock options expense 124,145 124,145
Shares to be issued for cash $ 143 327,907 328,050
Shares to be issued for cash, shares   1,426,391      
Net income 902,427 902,427
Ending balance, value at Nov. 30, 2022 $ 25,000 $ 11,656 9,899,298 (4,389,140) 5,546,814
Ending balance, Shares at Nov. 30, 2022 250,000,000 116,556,165      
Beginning balance, value at Aug. 31, 2022 $ 25,000 $ 11,513 9,544,529 (5,116,040) 4,465,002
Beginning balance, Shares at Aug. 31, 2022 250,000,000 115,129,774      
Stock options expense 26,862 26,862
Shares to be issued for cash $ 143 327,907 328,050
Shares to be issued for cash, shares   1,426,391      
Net income 726,900 726,900
Ending balance, value at Nov. 30, 2022 $ 25,000 $ 11,656 9,899,298 (4,389,140) 5,546,814
Ending balance, Shares at Nov. 30, 2022 250,000,000 116,556,165      
Beginning balance, value at May. 31, 2023 $ 25,000 $ 11,708 10,102,243 (3,466,992) 6,671,959
Beginning balance, Shares at May. 31, 2023 250,000,000 117,076,949      
Stock options expense 102,215 102,215
Net income 1,172,527 1,172,527
Ending balance, value at Nov. 30, 2023 $ 25,000 $ 11,708 10,204,458 (2,294,465) 7,946,701
Ending balance, Shares at Nov. 30, 2023 250,000,000 117,076,949      
Beginning balance, value at Aug. 31, 2023 $ 25,000 $ 11,708 10,153,350 (3,312,540) 6,877,518
Beginning balance, Shares at Aug. 31, 2023 250,000,000 117,076,949      
Stock options expense 51,108 51,108
Net income 1,018,075 1,018,075
Ending balance, value at Nov. 30, 2023 $ 25,000 $ 11,708 $ 10,204,458 $ (2,294,465) $ 7,946,701
Ending balance, Shares at Nov. 30, 2023 250,000,000 117,076,949