XML 75 R65.htm IDEA: XBRL DOCUMENT v3.23.4
Subsequent Events (Details) - USD ($)
 3 Months Ended 6 Months Ended
Nov. 30, 2023
Nov. 30, 2022
Nov. 30, 2023
Nov. 30, 2022
Net income $ 1,018,075 $ 726,900 $ 1,172,527 $ 902,427
Weighted average basic shares 117,076,949 115,226,893 117,076,949 108,779,476
Dilutive securities:        
Weighted average dilutive shares 372,451,949 368,993,486 372,451,949 341,429,203
Earnings per share:        
Basic $ 0.01 $ 0.01 $ 0.01 $ 0.01
Diluted $ 0.00 $ 0.00 $ 0.00 $ 0.00
Pre Split [Member]        
Net income $ 1,018,075 $ 726,900 $ 1,172,527 $ 902,427
Weighted average basic shares 117,076,949 115,226,893 117,076,949 108,779,476
Dilutive securities:        
Convertible preferred stock $ 250,000,000 $ 250,000,000 $ 250,000,000 $ 228,142,077
Stock options $ 5,375,000 $ 3,706,593 $ 5,375,000 $ 4,507,650
Weighted average dilutive shares 372,451,949 368,933,486 372,451,949 341,429,203
Earnings per share:        
Basic $ 0.01 $ 0.01 $ 0.01 $ 0.01
Diluted $ 0.00 $ 0.00 $ 0.00 $ 0.00
PostStockSplit 1:3 [Member]        
Net income $ 1,018,075 $ 726,900 $ 1,172,527 $ 902,427
Weighted average basic shares 39,025,650 38,408,964 39,025,650 36,259,825
Dilutive securities:        
Convertible preferred stock $ 83,333,333 $ 83,333,333 $ 83,333,333 $ 76,047,359
Stock options $ 1,791,667 $ 1,235,531 $ 1,791,667 $ 1,502,550
Weighted average dilutive shares 124,150,650 122,977,829 124,150,650 113,809,734
Earnings per share:        
Basic $ 0.03 $ 0.02 $ 0.03 $ 0.02
Diluted $ 0.01 $ 0.01 $ 0.01 $ 0.01
PostStockSplit 1:20 [Member]        
Net income $ 1,018,075 $ 726,900 $ 1,172,527 $ 902,427
Weighted average basic shares 5,853,847 5,761,345 5,853,847 5,438,974
Dilutive securities:        
Convertible preferred stock $ 12,500,000 $ 12,500,000 $ 12,500,000 $ 11,407,104
Stock options $ 268,750 $ 185,330 $ 268,750 $ 225,383
Weighted average dilutive shares 18,622,597 18,446,674 18,622,597 17,071,460
Earnings per share:        
Basic $ 0.17 $ 0.13 $ 0.20 $ 0.17
Diluted $ 0.05 $ 0.04 $ 0.06 $ 0.05
PostStockSplit 1:25 [Member]        
Net income $ 1,018,075 $ 726,900 $ 1,172,527 $ 902,427
Weighted average basic shares 4,683,078 4,609,076 4,683,078 4,351,179
Dilutive securities:        
Convertible preferred stock $ 10,000,000 $ 10,000,000 $ 10,000,000 $ 9,125,683
Stock options $ 215,000 $ 148,264 $ 215,000 $ 180,306
Weighted average dilutive shares 14,898,078 14,757,339 14,898,078 13,657,168
Earnings per share:        
Basic $ 0.22 $ 0.16 $ 0.25 $ 0.21
Diluted $ 0.07 $ 0.05 $ 0.08 $ 0.07