XML 46 R31.htm IDEA: XBRL DOCUMENT
v3.24.4

Stockholders’ Equity (Tables) | 6 Months Ended
--- | ---
Nov. 30, 2024
Equity [Abstract] |
Schedule of stock option assumptions |
Schedule of stock option assumptions |  |
|  | November 30, 2024
Risk free interest rate |  | 3.95%
Expected life |  | 7 years
Expected volatility |  | 464%
Expected dividend |  | -
Schedule of stock options activities |
Schedule of stock options activities |  |  |  |  |  |  |  |  |  |  |  |
|  | Number of Options |  | Weighted Average Exercise Price |  | Weighted Average Remaining Term
Outstanding as of May 31, 2024 |  |  | 268,750 |  |  | $ | 1.84 |  |  |  | 7.9 |
Granted |  |  | 629,000 |  |  |  | 4.17 |  |  |  |  |
Exercised/Forfeited |  |  | — |  |  |  | — |  |  |  |  |
Less: Unvested at November 30, 2024 |  |  | (650,500 | ) |  |  | 4.11 |  |  |  | 6.7 |
Vested at November 30, 2024 |  |  | 247,250 |  |  | $ | 2.13 |  |  |  | 7.6 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration