XML 45 R27.htm IDEA: XBRL DOCUMENT
v3.22.1

Capital Structure (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Partners' Capital Notes [Abstract] |
Schedule of authorized, issued and outstanding shares of the convertible preferred stock and liquidation preferences |
Series |  | Shares Authorized |  |  | Shares Issued and Outstanding |  |  | Per Share Liquidation Preference |  |  | Aggregate Liquidation Amount |  |  | Gross Proceeds |
Series A |  |  | 10,157,843 |  |  |  | 10,157,843 |  |  |  | 0.6842 |  |  |  | 6,949,996 |  |  |  | 6,949,996 |
Series B |  |  | 6,567,670 |  |  |  | 6,567,670 |  |  |  | 3.3939 |  |  |  | 22,290,015 |  |  |  | 22,290,015 |
Series C |  |  | 5,256,978 |  |  |  | 5,256,978 |  |  |  | 15.7933 |  |  |  | 83,025,031 |  |  |  | 83,025,031 |
|  |  | 21,982,491 |  |  |  | 21,982,491 |  |  |  |  |  |  |  | 112,265,042 |  |  |  | 112,265,042 |
Schedule of fair value of the warrants |
|  | December 31, |
|  | 2021 |
Fair value of underlying securities |  | $ | 2.88 |
Expected volatility |  |  | 51.0 | %
Expected term (in years) |  |  | 5.0 |
Risk-free interest rate |  |  | 1.13 | %

X
- References No definition available. + Details
Name: | us-gaap_PartnersCapitalNotesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to converting stock into another financial instrument(s) in a noncash (or part noncash) transaction. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4313-108586 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4304-108586 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126999549&loc=d3e4332-108586 + Details
Name: | us-gaap_ScheduleOfConversionsOfStockTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration