XML 56 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1

Stock-Based Compensation Expense (Tables)

12 Months Ended

Dec. 31, 2024

Stock-Based Compensation Expense [Abstract]

Schedule of Stock Options Vested and Exercisable

The following table summarizes information about the Company’s stock options outstanding as well as stock options vested and exercisable as of December 31, 2024, and activity during the year end then ended: 

		Shares				Weighted- average exercise price				Weighted- average remaining contractual term (years)				Aggregate intrinsic value
Outstanding as of December 31, 2023			175,063			$	104.24				7.37			$	42,530
Granted			7,566				10.14
Exercised			-				-								600
Cancelled/forfeited			(20,229	)			128.30
Outstanding as of December 31, 2024			162,400			$	96.89				6.31			$	-
Vested and expected to vest at December 31, 2024			162,400			$	96.89				6.31			$	-
Vested and exercisable at December 31, 2024			110,081			$	96.63				5.43			$	-

Schedule of Restricted Stock Units and Activity

The following table summarizes information about the Company’s RSUs as of December 31, 2024, and activity during the year then ended:

		Shares				Weighted- average grant date fair value
Unvested shares at December 31, 2023			1,764			$	278.33
RSUs granted			2,160				11.18
RSUs vested			(1,566	)			243.72
RSUs forfeited			-				-
Unvested Shares at December 31, 2024			2,358			$	56.59

Schedule of Weighted Average Assumptions were Used in Estimating the Grant Date Fair Values

The following weighted average assumptions were used in estimating the grant date fair values in December 31, 2024 and 2023:

		December 31,
		2024				2023
Fair value of common stock		$	10.14			$	36.24
Expected term (in years)			6.02				6.02
Risk-free rate			3.96	%			4.03	%
Expected volatility			54.76	%			52.85	%
Dividend yield			0	%			0	%

⁽¹⁾ All information has been retroactively adjusted to reflect the 1-for-100 reverse stock split effected on July 3, 2024 and the 1-for-150 reverse stock split effected on February 18, 2025. See Note 7, Capital Structure for details.

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for exercisable or convertible options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (e)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration