XML 75 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Capital Structure - Schedule of Fair Value of Warrants (Details)
Dec. 31, 2024
Fair value of underlying securities [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 0.4689
Fair value of underlying securities [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 0.4689
Fair value of underlying securities [Member] | Initial Public Offering Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 2.88
Fair value of underlying securities [Member] | Private Placement Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 1.37
Fair value of underlying securities [Member] | Monte Carlo Pricing Model [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 0.85
Fair value of underlying securities [Member] | Monte Carlo Pricing Model [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 0.85
Expected volatility [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 159.8
Expected volatility [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 159.8
Expected volatility [Member] | Initial Public Offering Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 51
Expected volatility [Member] | Private Placement Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 45
Expected volatility [Member] | Monte Carlo Pricing Model [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 161.78
Expected volatility [Member] | Monte Carlo Pricing Model [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 161.78
Expected term [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 5
Expected term [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 5
Expected term [Member] | Initial Public Offering Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 5
Expected term [Member] | Private Placement Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 5
Expected term [Member] | Monte Carlo Pricing Model [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 5
Expected term [Member] | Monte Carlo Pricing Model [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 5
Risk-free interest rate [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 4.28
Risk-free interest rate [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 4.28
Risk-free interest rate [Member] | Initial Public Offering Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 1.13
Risk-free interest rate [Member] | Private Placement Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 2.92
Risk-free interest rate [Member] | Monte Carlo Pricing Model [Member] | Series A Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 4.29
Risk-free interest rate [Member] | Monte Carlo Pricing Model [Member] | Series B Warrants [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants measurement input 4.29