XML 25 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
Oct. 31, 2025
Oct. 31, 2024
Current Assets    
Cash $ 122,381 $ 176,236
Accounts receivable, net 9,877,030 6,188,992
Inventories 6,504,761 2,633,615
Other receivables and other current assets 5,003,667 7,452,317
Total current assets 21,544,654 16,451,160
Non-Current Assets    
Plant and equipment, net 153,271 119,125
Intangible assets, net 6,447 7,433
Right-of-use assets, net 71,482 86,441
Deferred tax assets 66,383 24,538
Deferred offering cost 986,206
Total non-current assets 297,583 1,223,743
Total Assets 21,842,237 17,674,903
Current Liabilities    
Short-term loans 1,954,007 2,785,965
Accounts payable 3,243,451 2,127,623
Contract liability 449,306 512,859
Income tax payable 952,041 859,194
Other payables and accrued liabilities 259,345 867,249
Lease liabilities-current 13,145 47,895
Current portion of long-term loan 22,573
Total current liabilities 6,893,868 7,350,542
Non-Current Liabilities    
Lease liabilities-non current 57,841
Non-current portion of long-term loans 2,278,162 2,058,651
Total non-current liabilities 2,336,003 2,058,651
Total liabilities 9,229,871 9,409,193
COMMITMENTS AND CONTINGENCIES (NOTE 17)
Equity    
Additional paid-in capital 5,972,110 1,712,492
Statutory surplus reserve 788,123 705,396
Retained earnings 5,726,180 5,806,881
Accumulated other comprehensive loss (368,876) (421,542)
Total MaxsMaking Inc.’s Equity 12,283,787 7,953,227
Non-Controlling Interests 328,579 312,483
Total equity 12,612,366 8,265,710
Total Liabilities and Equity 21,842,237 17,674,903
Class A Ordinary Shares    
Equity    
Ordinary shares value 92,000 75,750
Class B Ordinary Shares    
Equity    
Ordinary shares value 74,250 74,250
Related Party [Member]    
Current Assets    
Due from related parties 36,815
Current Liabilities    
Due to related parties $ 149,757