XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income and Comprehensive Income - USD ($)
 12 Months Ended
Oct. 31, 2025
Oct. 31, 2024
Oct. 31, 2023
Revenues $ 29,220,846 $ 21,434,100 $ 26,260,268
Cost of revenues (26,605,003) (17,463,856) (22,048,972)
Gross profit 2,615,843 3,970,244 4,211,296
Operating expenses:      
Sales and marketing expenses (462,285) (606,352) (490,221)
General and administrative expenses (1,399,356) (600,660) (571,407)
Research and development expenses (650,629) (559,048) (740,800)
Total operating expenses (2,512,270) (1,766,060) (1,802,428)
Income from operations 103,573 2,204,184 2,408,868
Other (expenses) income, net      
Interest expenses (159,166) (151,335) (69,572)
Interest income 223 548 1,158
Other income 85,113 95,767 87,399
Exchange gain (loss) 72,406 17,344 (2,106)
Other expenses (16,593) (16,839) (140,029)
Income before income tax provision 85,556 2,149,669 2,285,718
Income tax expense (67,434) (269,003) (307,441)
Net income 18,122 1,880,666 1,978,277
Less: Net income attributable to non-controlling interest 16,096 67,496 69,006
Net income attributable to MaxsMaking Inc. 2,026 1,813,170 1,909,271
Other comprehensive income      
Foreign currency translation adjustment 52,666 36,714 (39,443)
Comprehensive income 70,788 1,917,380 1,938,834
Less: comprehensive income (loss) attributable to non-controlling interests 832 (839) (7,775)
Comprehensive (loss) income attributable to MaxsMaking Inc. $ 69,956 $ 1,918,219 $ 1,946,609
Class A Ordinary Shares      
Other comprehensive income      
Weighted Average Shares Outstanding – Basic (in Shares) 8,092,857 7,575,000 7,575,000
Weighted Average Shares Outstanding – Diluted (in Shares) 8,092,857 7,575,000 7,575,000
Earnings per Share – basic (in Dollars per share) $ 0 $ 0.25 $ 0.26
Earnings per Share – diluted (in Dollars per share) $ 0 $ 0.25 $ 0.26
Class B Ordinary Shares      
Other comprehensive income      
Weighted Average Shares Outstanding – Basic (in Shares) 7,425,000 7,425,000 7,425,000
Weighted Average Shares Outstanding – Diluted (in Shares) 7,425,000 7,425,000 7,425,000
Earnings per Share – basic (in Dollars per share) $ 0 $ 0.25 $ 0.27
Earnings per Share – diluted (in Dollars per share) $ 0 $ 0.25 $ 0.27