XML 68 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
A reconciliation of the expected tax computed at the statutory federal income tax rate to the provision for income taxes is as follows:
 
 
 
2013
 
2012
 
Expected tax benefit at 34%
 
$
(1,797,000)
 
$
(1,424,000)
 
Change in valuation allowance
 
 
1,720,000
 
 
1,675,000
 
Other
 
 
77,000
 
 
(251,000)
 
Provision for income taxes
 
$
-
 
$
-
 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
A 100% valuation allowance has been established against the deferred tax assets as the utilization of the loss carry forward cannot reasonably be assured. Significant components of the deferred tax assets (liabilities), computed at the statutory federal tax rate of 34%, are approximately as follows:
 
 
 
2013
 
2012
 
Net operating loss carry forwards
 
$
4,800,000
 
$
3,020,000
 
Accrued liabilities
 
 
(25,000)
 
 
(20,000)
 
Stock compensation
 
 
(65,000)
 
 
(15,000)
 
Depreciation
 
 
75,000
 
 
80,000
 
Prepaid expenses
 
 
20,000
 
 
20,000
 
Deferred rent
 
 
(10,000)
 
 
(10,000)
 
Deferred tax assets, net
 
 
4,795,000
 
 
3,075,000
 
Valuation allowance
 
 
(4,795,000)
 
 
(3,075,000)
 
Net deferred tax asset
 
$
-
 
$
-