XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Fixed Assets
6 Months Ended
Jun. 30, 2019
Fixed Assets  
Fixed Assets

Note 3 – Fixed Assets

Fixed assets are summarized as follows:

 

 

 

 

 

 

 

 

 

    

June 30, 

    

December 31, 

 

 

2019

 

2018

 

 

(unaudited)

 

 

 

Machinery and equipment

 

$

863,000

 

$

853,000

Office furniture and equipment

 

 

193,000

 

 

186,000

Leasehold improvements

 

 

150,000

 

 

150,000

Right of use asset-operating leases

 

 

710,000

 

 

637,000

Accumulated depreciation and amortization

 

 

(1,532,000)

 

 

(1,369,000)

 

 

$

384,000

 

$

457,000

 

The Company has a triple net operating lease for office and laboratory space in Seattle, Washington through March 2020 with rent of approximately $12,000 per month plus triple net operating costs. The Company also has a triple net operating lease for office space in Tulsa, Oklahoma through August 2019 with monthly rent of approximately $2,000 per month plus triple net operating costs. Both leases include lessee renewal options for three years at the then prevailing market rate. The Company exercised the option to renew the Tulsa lease for three additional years in August 2019. The rent for the Tulsa lease will be approximately $2,200 a month beginning September 2019 through August 2022 with an annual 2.5% increase. The Company has an operating lease for office space in Beijing, China through November 2020 with a monthly rent of approximately $6,000.

Lease costs for the six months ended June 30, 2019 and 2018 and other quantitative disclosures are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30,

 

For the six months ended June 30,

 

 

    

2019

    

2018

    

2019

    

2018

 

Lease cost:

 

 

  

 

 

  

 

 

  

 

 

  

 

Operating lease cost

 

$

58,000

 

$

53,000

 

$

117,000

 

$

106,000

 

Total lease cost

 

$

58,000

 

$

53,000

 

$

117,000

 

$

106,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other information:

 

 

  

 

 

  

 

 

  

 

 

  

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

 

Operating cash flows from operating leases

 

 

 

 

$

119,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

  

 

$

73,000

 

 

  

 

 

  

 

For operating lease:

 

 

  

 

 

  

 

 

  

 

 

  

 

Weighted average remaining lease term (in years)

 

 

 

 

 

1.59

 

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

 

5.71

%  

 

 

 

 

 

 

 

At June 30, 2019, the Company recorded a right-of-use asset and operating lease liability amounting to $73,000 upon extension of the lease for its office space in Tulsa, Oklahoma through August 2022.

 

Minimum future payments under the Company’s leases at June 30, 2019 and their application to the corresponding lease liabilities are as follows (unaudited):

 

 

 

 

 

 

 

 

 

    

Discounted lease

    

Payments due under

 

 

liability payments

 

lease agreements

2019 (remaining 6 months)

 

 

112,000

 

 

119,000

2020

 

 

114,000

 

 

121,000

2021

 

 

25,000

 

 

27,000

2022

 

 

18,000

 

 

19,000

Total

 

$

269,000

 

$

286,000