XML 25 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Fixed Assets (Tables)
9 Months Ended
Sep. 30, 2019
Fixed Assets  
Summary of Fixed Assets

Fixed assets are summarized as follows:

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

2019

 

2018

 

 

(unaudited)

 

 

 

Machinery and equipment

 

$

863,000

 

$

853,000

Office furniture and equipment

 

 

178,000

 

 

186,000

Leasehold improvements

 

 

150,000

 

 

150,000

Right of use asset-operating leases

 

 

1,138,000

 

 

637,000

Accumulated depreciation and amortization

 

 

(1,595,000)

 

 

(1,369,000)

 

 

$

734,000

 

$

457,000

 

Schedule Of Leases Cost

Lease costs for the nine months ended September 30, 2019 and 2018 and other quantitative disclosures are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended Setpember 30,

 

For the nine months ended September 30,

 

    

2019

    

2018

    

2019

    

2018

Lease cost:

 

 

  

 

 

  

 

 

  

 

 

  

Operating lease cost

 

$

58,000

 

$

52,000

 

$

175,000

 

$

158,000

Total lease cost

 

$

58,000

 

$

52,000

 

$

175,000

 

$

158,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Other information:

 

 

  

 

 

  

 

 

  

 

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Operating cash flows from operating leases

 

 

 

 

$

178,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

  

 

$

505,000

 

 

 

 

 

  

For operating lease:

 

 

  

 

 

  

 

 

 

 

 

  

Weighted average remaining lease term (in years)

 

 

 

 

 

3.34

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

 

7.17

%  

 

 

 

 

 

 

During the nine months ended September 30, 2019, the Company recorded a right-of-use assets and operating lease liabilities amounting to $505,000 upon extensions of the leases for its office space in Seattle, Washington through May 2023 and its offices space in Tulsa, Oklahoma through August 2022.

Schedule of minimum future payments

During the nine months ended September 30, 2019, the Company recorded a right-of-use assets and operating lease liabilities amounting to $505,000 upon extensions of the leases for its office space in Seattle, Washington through May 2023 and its offices space in Tulsa, Oklahoma through August 2022.

 

Minimum future payments under the Company’s leases at September 30, 2019 and their application to the corresponding lease liabilities are as follows (unaudited):

 

 

 

 

 

 

 

 

 

    

Discounted lease

    

Payments due under

 

 

liability payments

 

lease agreements

2019 (remaining 3 months)

 

 

48,000

 

 

59,000

2020

 

 

177,000

 

 

215,000

2021

 

 

169,000

 

 

193,000

2022

 

 

178,000

 

 

190,000

2023

 

 

71,000

 

 

73,000

Total

 

$

643,000

 

$

730,000