XML 59 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Fixed Assets
9 Months Ended
Sep. 30, 2019
Fixed Assets  
Fixed Assets

Note 3 – Fixed Assets

Fixed assets are summarized as follows:

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

2019

 

2018

 

 

(unaudited)

 

 

 

Machinery and equipment

 

$

863,000

 

$

853,000

Office furniture and equipment

 

 

178,000

 

 

186,000

Leasehold improvements

 

 

150,000

 

 

150,000

Right of use asset-operating leases

 

 

1,138,000

 

 

637,000

Accumulated depreciation and amortization

 

 

(1,595,000)

 

 

(1,369,000)

 

 

$

734,000

 

$

457,000

 

The Company has a triple net operating lease for office and laboratory space in Seattle, Washington through March 2020 with rent of approximately $12,000 per month plus triple net operating costs. The Company also has a triple net operating lease for office space in Tulsa, Oklahoma with a term that was to end in August 2019 and monthly rent of approximately $2,000 per month plus triple net operating costs. Both leases include lessee renewal options for three years at the then prevailing market rate. Effective as of July and August 2019, the Company exercised the option to renew both the Seattle lease and the Tulsa lease for three years. The new term of the Seattle lease will begin in April 2020 and rent will be abated for April and May 2020, although the Company will be responsible for its proportionate share of expenses and taxes. The Company will pay a monthly rent of approximately $13,500 beginning on June 1, 2020 through March 2021. The monthly rent will increase on the first day of April of each succeeding year by approximately 3% until the end of the term in May 2023. The rent  for the Tulsa lease is approximately $2,200 a month beginning September 2019 through August 2022 with an annual 2.5% increase. The Company has an operating lease for office space in Beijing, China through November 2020 with a monthly rent of approximately $6,000.

Lease costs for the nine months ended September 30, 2019 and 2018 and other quantitative disclosures are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended Setpember 30,

 

For the nine months ended September 30,

 

    

2019

    

2018

    

2019

    

2018

Lease cost:

 

 

  

 

 

  

 

 

  

 

 

  

Operating lease cost

 

$

58,000

 

$

52,000

 

$

175,000

 

$

158,000

Total lease cost

 

$

58,000

 

$

52,000

 

$

175,000

 

$

158,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Other information:

 

 

  

 

 

  

 

 

  

 

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Operating cash flows from operating leases

 

 

 

 

$

178,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

  

 

$

505,000

 

 

 

 

 

  

For operating lease:

 

 

  

 

 

  

 

 

 

 

 

  

Weighted average remaining lease term (in years)

 

 

 

 

 

3.34

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

 

7.17

%  

 

 

 

 

 

 

During the nine months ended September 30, 2019, the Company recorded a right-of-use assets and operating lease liabilities amounting to $505,000 upon extensions of the leases for its office space in Seattle, Washington through May 2023 and its offices space in Tulsa, Oklahoma through August 2022.

 

Minimum future payments under the Company’s leases at September 30, 2019 and their application to the corresponding lease liabilities are as follows (unaudited):

 

 

 

 

 

 

 

 

 

    

Discounted lease

    

Payments due under

 

 

liability payments

 

lease agreements

2019 (remaining 3 months)

 

 

48,000

 

 

59,000

2020

 

 

177,000

 

 

215,000

2021

 

 

169,000

 

 

193,000

2022

 

 

178,000

 

 

190,000

2023

 

 

71,000

 

 

73,000

Total

 

$

643,000

 

$

730,000