XML 33 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Fixed Assets
12 Months Ended
Dec. 31, 2019
Fixed Assets  
Fixed Assets

Note 3 – Fixed Assets

Fixed assets are summarized as follows:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

 

 

 

 

 

Machinery and equipment

 

$

762,000

 

$

853,000

Office furniture and equipment

 

 

180,000

 

 

186,000

Leasehold improvements

 

 

149,000

 

 

150,000

Right of use asset-operating leases

 

 

1,140,000

 

 

637,000

Accumulated depreciation and amortization

 

 

(1,566,000)

 

 

(1,369,000)

 

 

$

665,000

 

$

457,000

 

The Company has a triple net operating lease for office and laboratory space in Seattle, Washington through March 2020 with rent of approximately $12,000 per month plus triple net operating costs. The Company also has a triple net operating lease for office space in Tulsa, Oklahoma with a term that was to end in August 2019 and monthly rent of approximately $2,000 per month plus triple net operating costs. Both leases include lessee renewal options for three years at the then prevailing market rate. Effective as of July and August 2019, the Company exercised the option to renew both the Seattle lease and the Tulsa lease for three years. The new term of the Seattle lease will begin in April 2020 and rent will be abated for April and May 2020, although the Company will be responsible for its proportionate share of expenses and taxes.  The Company will pay a monthly rent of approximately $13,500 beginning on June 1, 2020 through March 2021.  The monthly rent will increase on the first day of April of each succeeding year by approximately 3% until the end of the term in May 2023. The rent for the Tulsa lease is approximately $2,200 a month beginning September 2019 through August 2022 with an annual 2.5% increase. The Company has an operating lease for office space in Beijing, China through November 2020 with a monthly rent of approximately $6,000.

Lease costs for the years ended December 31, 2019 and 2018 and other quantitative disclosures are as follows:

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 

 

 

    

2019

    

2018

 

Lease cost:

 

 

 

 

 

 

 

Operating lease cost

 

$

238,000

 

$

218,000

 

Total lease cost

 

$

238,000

 

$

218,000

 

 

 

 

 

 

 

 

 

Other information:

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

 

 

$

238,000

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 

 

$

505,000

 

For operating lease:

 

 

 

 

 

  

 

Weighted average remaining lease term (in years)

 

 

 

 

 

3.12

 

Weighted average discount rate

 

 

 

 

 

7.17

%

 

Minimum future payments under the Company’s leases at December 31, 2019 and their application to the corresponding lease liabilities are as follows:

 

 

 

 

 

 

 

 

 

    

Discounted

    

Payments

 

 

lease

 

due under

 

 

liability

 

lease

 

 

payments

 

agreements

2020

 

$

177,000

 

$

215,000

2021

 

 

169,000

 

 

193,000

2022

 

 

178,000

 

 

190,000

2023

 

 

71,000

 

 

73,000

Total

 

$

595,000

 

$

671,000