XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Stockholders' Equity
Noncontrolling Interest
Total
Balances at Dec. 31, 2018 $ 3,000 $ 76,417,000 $ (59,511,000) $ 16,909,000 $ 0 $ 16,909,000
Balances (in shares) at Dec. 31, 2018 26,697,261          
Shares issued for services ($1.44 per share) $ 0 3,000 0 3,000 0 3,000
Shares issued for services ($1.44 per share) (in shares) 2,500          
Fair value of stock options issued in payment of accrued compensation $ 0 100,000 0 100,000 0 100,000
Share based compensation 0 233,000 0 233,000 0 233,000
Net loss 0 0 (2,329,000) (2,329,000) 0 (2,329,000)
Balances at Mar. 31, 2019 $ 3,000 76,753,000 (61,840,000) 14,916,000 0 14,916,000
Balances (in shares) at Mar. 31, 2019 26,699,761          
Balances at Dec. 31, 2018 $ 3,000 76,417,000 (59,511,000) 16,909,000 0 16,909,000
Balances (in shares) at Dec. 31, 2018 26,697,261          
Net loss           (4,755,000)
Balances at Jun. 30, 2019 $ 3,000 76,967,000 (64,266,000) 12,704,000 0 12,704,000
Balances (in shares) at Jun. 30, 2019 26,702,261          
Balances at Mar. 31, 2019 $ 3,000 76,753,000 (61,840,000) 14,916,000 0 14,916,000
Balances (in shares) at Mar. 31, 2019 26,699,761          
Shares issued for services ($1.44 per share) $ 0 4,000 0 4,000 0 4,000
Shares issued for services ($1.44 per share) (in shares) 2,500          
Fair value of stock options issued for board service $ 0 69,000 0 69,000 0 69,000
Fair value of stock options issued for board service (in shares) 0          
Share based compensation $ 0 141,000 0 141,000 0 141,000
Net loss 0 0 (2,426,000) (2,426,000) 0 (2,426,000)
Balances at Jun. 30, 2019 $ 3,000 76,967,000 (64,266,000) 12,704,000 0 12,704,000
Balances (in shares) at Jun. 30, 2019 26,702,261          
Balances at Dec. 31, 2019 $ 3,000 77,210,000 (67,990,000) 9,223,000 3,000 9,226,000
Balances (in shares) at Dec. 31, 2019 26,707,261          
Shares issued for services ($1.03 per share) $ 0 2,000 0 2,000 0 2,000
Shares issued for services ($1.03 per share) (in shares) 2,500          
Fair value of stock options issued in payment of accrued compensation $ 0 215,000 0 215,000 0 215,000
Fair value of stock options issued for board service $ 0 53,000 0 53,000 0 53,000
Fair value of stock options issued for board service (in shares) 0          
Share based compensation $ 0 80,000 0 80,000 0 80,000
Net loss 0 0 (1,963,000) (1,963,000) 0 (1,963,000)
Balances at Mar. 31, 2020 $ 3,000 77,560,000 (69,953,000) 7,610,000 3,000 7,613,000
Balances (in shares) at Mar. 31, 2020 26,709,761          
Balances at Dec. 31, 2019 $ 3,000 77,210,000 (67,990,000) 9,223,000 3,000 9,226,000
Balances (in shares) at Dec. 31, 2019 26,707,261          
Net loss           (3,354,000)
Balances at Jun. 30, 2020 $ 3,000 77,680,000 (71,343,000) 6,340,000 2,000 6,342,000
Balances (in shares) at Jun. 30, 2020 26,731,261          
Balances at Mar. 31, 2020 $ 3,000 77,560,000 (69,953,000) 7,610,000 3,000 7,613,000
Balances (in shares) at Mar. 31, 2020 26,709,761          
Shares issued for services ($1.03 per share) $ 0 3,000 0 3,000 0 3,000
Shares issued for services ($1.03 per share) (in shares) 2,500          
Exercised Options ($1.90 per share) $ 0 10,000 0 10,000 0 10,000
Exercised Options ($1.90 per share) (in shares) 5,000          
Exercised Options ($.89 per share) $ 0 12,000 0 12,000 0 12,000
Exercised Options ($.89 per share) (in shares) 14,000          
Fair value of stock options issued for board service $ 0 34,000 0 34,000 0 34,000
Fair value of stock options issued for board service (in shares) 0          
Share based compensation $ 0 61,000 0 61,000 0 61,000
Net loss 0 0 (1,390,000) (1,390,000) (1,000) (1,391,000)
Balances at Jun. 30, 2020 $ 3,000 $ 77,680,000 $ (71,343,000) $ 6,340,000 $ 2,000 $ 6,342,000
Balances (in shares) at Jun. 30, 2020 26,731,261