XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Fixed Assets (Tables)
9 Months Ended
Sep. 30, 2020
Fixed Assets  
Summary of Fixed Assets

Fixed assets are summarized as follows:

 

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

 

2020

 

2019

 

 

(unaudited)

 

 

 

Machinery and equipment

 

$

720,000

 

$

762,000

Office furniture and equipment

 

 

180,000

 

 

180,000

Leasehold improvements

 

 

149,000

 

 

149,000

Right of use asset-operating leases

 

 

1,140,000

 

 

1,140,000

 

 

 

2,189,000

 

 

2,231,000

Accumulated depreciation and amortization

 

 

(1,719,000)

 

 

(1,566,000)

 

 

$

470,000

 

$

665,000

 

Schedule Of Leases Cost

Lease costs for the nine months ended September 30, 2020 and 2019 and other quantitative disclosures are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30,

 

For the nine months ended September 30,

 

    

2020

    

2019

    

2020

    

2019

Lease cost:

 

 

  

 

 

  

 

 

  

 

 

  

Operating lease cost

 

$

63,000

 

$

58,000

 

$

186,000

 

$

175,000

Total lease cost

 

$

63,000

 

$

58,000

 

$

186,000

 

$

175,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Other information:

 

 

  

 

 

  

 

 

  

 

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Operating cash flows from operating leases

 

 

 

 

$

159,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For operating lease:

 

 

  

 

 

  

 

 

  

 

 

 

Weighted average remaining lease term (in years)

 

 

 

 

 

2.54

 

 

 

 

 

 

Weighted average discount rate

 

 

 

 

 

7.17

%  

 

 

 

 

 

 

Schedule of minimum future payments

Minimum future payments under the Company’s leases at September 30, 2020 and their application to the corresponding lease liabilities are as follows (unaudited):

 

 

 

 

 

 

 

 

 

    

Discounted lease

    

Payments due under

 

 

liability payments

 

lease agreements

2020 (remaining 3 months)

 

$

49,000

 

$

55,000

2021

 

 

169,000

 

 

193,000

2022

 

 

178,000

 

 

190,000

2023

 

 

71,000

 

 

73,000

Total

 

$

467,000

 

$

511,000