XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Stockholders' Equity - USD ($)
Stockholders' Equity
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Total
Balance at the beginning of the year at Dec. 31, 2018 $ 16,909,000 $ 3,000 $ 76,417,000 $ (59,511,000) $ 0 $ 16,909,000
Balances (in shares) at Dec. 31, 2018   26,697,261        
Fair value of stock options issued in payment of accrued compensation 100,000 $ 0 100,000 0 0 100,000
Shares issued for services ($3.50 per share) 3,000 $ 0 3,000 0 0 3,000
Shares issued for services ($3.50 per share) (in shares)   2,500        
Share Based Compensation 233,000 $ 0 233,000 0 0 233,000
Net loss (2,329,000) 0 0 (2,329,000) 0 (2,329,000)
Balance at the end of the year at Mar. 31, 2019 14,916,000 $ 3,000 76,753,000 (61,840,000) 0 14,916,000
Balances (in shares) at Mar. 31, 2019   26,699,761        
Balance at the beginning of the year at Dec. 31, 2018 16,909,000 $ 3,000 76,417,000 (59,511,000) 0 16,909,000
Balances (in shares) at Dec. 31, 2018   26,697,261        
Net loss           (6,863,000)
Balance at the end of the year at Sep. 30, 2019 10,717,000 $ 3,000 77,088,000 (66,374,000) 0 10,717,000
Balances (in shares) at Sep. 30, 2019   26,704,761        
Balance at the beginning of the year at Mar. 31, 2019 14,916,000 $ 3,000 76,753,000 (61,840,000) 0 14,916,000
Balances (in shares) at Mar. 31, 2019   26,699,761        
Fair value of stock options issued for board service 69,000 $ 0 69,000 0 0 69,000
Fair value of stock options issued for board service (in shares)   0        
Shares issued for services ($3.50 per share) 4,000 $ 0 4,000 0 0 4,000
Shares issued for services ($3.50 per share) (in shares)   2,500        
Stock Issued During Period, Shares, Issued For Services, Three   0        
Share Based Compensation 141,000 $ 0 141,000 0 0 141,000
Net loss (2,426,000) 0 0 (2,426,000) 0 (2,426,000)
Balance at the end of the year at Jun. 30, 2019 12,704,000 $ 3,000 76,967,000 (64,266,000) 0 12,704,000
Balances (in shares) at Jun. 30, 2019   26,702,261        
Shares issued for services ($1.44 per share) 4,000 $ 0 4,000 0 0 4,000
Shares issued for services ($1.44 per share) (in shares)   2,500        
Fair value of stock options issued for board service 34,000 $ 0 34,000 0 0 34,000
Fair value of stock options issued for board service (in shares)   0        
Stock Issued During Period, Shares, Issued For Services, Three   0        
Share Based Compensation 83,000 $ 0 83,000 0 0 83,000
Net loss (2,108,000) 0 0 (2,108,000) 0 (2,108,000)
Balance at the end of the year at Sep. 30, 2019 10,717,000 $ 3,000 77,088,000 (66,374,000) 0 10,717,000
Balances (in shares) at Sep. 30, 2019   26,704,761        
Balance at the beginning of the year at Dec. 31, 2019 9,223,000 $ 3,000 77,210,000 (67,990,000) 3,000 9,226,000
Balances (in shares) at Dec. 31, 2019   26,707,261        
Fair value of stock options issued in payment of accrued compensation 215,000 $ 0 215,000 0 0 215,000
Fair value of stock options issued for board service 53,000 $ 0 53,000 0 0 53,000
Fair value of stock options issued for board service (in shares)   0        
Shares issued for services ($1.44 per share) 2,000 $ 0 2,000 0 0 2,000
Shares issued for services ($1.44 per share) (in shares)   2,500        
Stock Issued During Period, Shares, Issued For Services, Three   0        
Share Based Compensation 80,000 $ 0 80,000 0 0 80,000
Net loss (1,963,000) 0 0 (1,963,000) 0 (1,963,000)
Balance at the end of the year at Mar. 31, 2020 7,610,000 $ 3,000 77,560,000 (69,953,000) 3,000 7,613,000
Balances (in shares) at Mar. 31, 2020   26,709,761        
Balance at the beginning of the year at Dec. 31, 2019 9,223,000 $ 3,000 77,210,000 (67,990,000) 3,000 9,226,000
Balances (in shares) at Dec. 31, 2019   26,707,261        
Net loss           (5,031,000)
Balance at the end of the year at Sep. 30, 2020 10,969,000 $ 3,000 83,986,000 (73,020,000) 2,000 10,971,000
Balances (in shares) at Sep. 30, 2020   30,043,186        
Balance at the beginning of the year at Mar. 31, 2020 7,610,000 $ 3,000 77,560,000 (69,953,000) 3,000 7,613,000
Balances (in shares) at Mar. 31, 2020   26,709,761        
Shares issued upon exercise of Options ($1.90 per share) 10,000 $ 0 10,000 0 0 10,000
Shares issued upon exercise of Options ($1.90 per share) (in shares)   5,000        
Shares issued upon exercise of Options ($.89 per share) 12,000 $ 0 12,000 0 0 12,000
Shares issued upon exercise of Options ($.89 per share) (in shares)   14,000        
Fair value of stock options issued for board service 34,000 $ 0 34,000 0 0 34,000
Fair value of stock options issued for board service (in shares)   0        
Shares issued for services ($1.44 per share) 3,000 $ 0 3,000 0 0 3,000
Shares issued for services ($1.44 per share) (in shares)   2,500        
Stock Issued During Period, Shares, Issued For Services, Three   0        
Share Based Compensation 61,000 $ 0 61,000 0 0 61,000
Net loss (1,390,000) 0 0 (1,390,000) (1,000) (1,391,000)
Balance at the end of the year at Jun. 30, 2020 6,340,000 $ 3,000 77,680,000 (71,343,000) 2,000 6,342,000
Balances (in shares) at Jun. 30, 2020   26,731,261        
Shares issued for services ($1.03 per share) 3,000 $ 2,500 3,000     3,000
Shares issued upon exercise of Options ($1.90 per share) 65,000   65,000     65,000
Shares issued upon exercise of Options ($1.90 per share) (in shares)   65,000        
Shares issued upon exercise of Options ($.89 per share) 2,000   2,000     2,000
Shares issued upon exercise of Options ($.89 per share) (in shares)   2,500        
Secondary offering ($2 per share) 6,053,000   6,053,000     6,053,000
Secondary offering ($2 per share) (in shares)   3,241,925        
Fair value of stock options issued for board service 122,000   122,000     122,000
Share Based Compensation 61,000   61,000     61,000
Net loss (1,677,000)   0 (1,677,000)   (1,677,000)
Balance at the end of the year at Sep. 30, 2020 $ 10,969,000 $ 3,000 $ 83,986,000 $ (73,020,000) $ 2,000 $ 10,971,000
Balances (in shares) at Sep. 30, 2020   30,043,186