XML 28 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Fixed Assets (Tables)
3 Months Ended
Mar. 31, 2021
Fixed Assets  
Summary of Fixed Assets

Fixed assets are summarized as follows:

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2021

 

2020

 

 

(unaudited)

 

 

 

Machinery and equipment

 

$

720,000

 

$

720,000

Office furniture and equipment

 

 

180,000

 

 

180,000

Leasehold improvements

 

 

149,000

 

 

149,000

Right of use asset-operating leases

 

 

1,235,000

 

 

1,024,000

 

 

 

2,284,000

 

 

2,073,000

Accumulated depreciation and amortization

 

 

(1,594,000)

 

 

(1,657,000)

 

 

 

690,000

 

 

416,000

Construction in progress

 

 

65,000

 

 

11,000

 

 

$

755,000

 

$

427,000

 

Schedule Of Leases Cost

Lease costs for the three months ended March 31, 2021 and 2020 and other quantitative disclosures are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31,

 

 

    

2021

    

2020

    

Lease cost:

 

 

  

 

 

  

 

Operating lease cost

 

$

46,000

 

$

62,000

 

Short-term lease cost

 

 

5,000

 

 

 —

 

Total lease cost

 

$

51,000

 

$

62,000

 

 

 

 

 

 

 

 

 

Other information:

 

 

  

 

 

  

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

  

 

 

  

 

Operating cash flows from operating leases

 

 

 

 

$

53,000

 

 

 

 

 

 

 

 

 

For operating lease:

 

 

  

 

 

  

 

Weighted average remaining lease term (in years)

 

 

 

 

 

4.47

 

Weighted average discount rate

 

 

 

 

 

5.98

%  

 

Schedule of minimum future payments

Minimum future payments under the Company’s leases at March 31, 2021 and their application to the corresponding lease liabilities are as follows (unaudited):

 

 

 

 

 

 

 

 

 

    

Discounted lease

    

Payments due under

 

 

liability payments

 

lease agreements

2021 (remaining 9 months)

 

$

143,000

 

$

171,000

2022

 

 

207,000

 

 

233,000

2023

 

 

122,000

 

 

136,000

2024

 

 

54,000

 

 

65,000

2025

 

 

59,000

 

 

66,000

Thereafter

 

 

114,000

 

 

118,000

Total

 

$

699,000

 

$

789,000