XML 19 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Fixed Assets
3 Months Ended
Mar. 31, 2022
Fixed Assets  
Fixed Assets

Note 3  Fixed Assets

Fixed Assets

Fixed assets are summarized as follows:

March 31, 

December 31, 

(in thousands)

    

2022

    

2021

    

Machinery and equipment

$

666

$

722

Office furniture and equipment

 

224

 

218

Leasehold improvements

 

192

 

192

1,082

1,132

Accumulated depreciation and amortization

 

(1,006)

 

(1,055)

76

77

Operating lease ROU assets, net

417

453

Total

$

493

$

530

Depreciation expense for the three months ended March 31, 2022 and 2021 totaled $7 thousand and $8 thousand, respectively.

Leases

The Company leases office space in Seattle, Washington, Tulsa, Oklahoma and Beijing, China. The Beijing lease is treated as a short-term lease. The monthly rent for the Beijing lease is approximately $5 thousand.

The Seattle and Tulsa leases are classified as operating leases, with remaining terms ranging from one to six years; contractual language requires renewal negotiations to occur at or near termination. These leases are normal and customary for office space, in that, contractual guarantees exist requiring the lessee to return the premises to its original functional state. In 2021, the Company accrued an estimated cost of $32 thousand to prepare for the restoration of the Seattle office. The Company plans to exit the Seattle lease on or before contract termination as part of our headquarters

move from Seattle to Tulsa. In preparation for this move, the Company entered into the Tulsa operating lease agreement in April 2021.

The Seattle and Tulsa leases contain fixed annual lease payments that increase annually by factors that range between 2% to 3%. Total monthly minimum rent is approximately $24 thousand. Contractual agreements contain expiration dates ranging from less than twelve months to less than six years.

Supplemental balance sheet information related to operating leases is as follows:

March 31, 

December 31, 

(in thousands)

2022

2021

Operating lease ROU assets, net

$

417

$

453

Lease Liabilities:

Current lease liabilities

$

212

$

205

Long term lease liabilities

294

350

Total lease liabilities

$

506

$

555

For the Three Months Ended

March 31,

 

2022

2021

Operating lease costs

$

57

$

51

Supplemental cash flow information related to leases is as follows:

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

57

$

53

Non-cash impact of new leases and lease modifications

New operating lease liabilities

$

$

320

Weighted average remaining lease term (in years):

 

2.6

Weighted average discount rate:

 

5.8

%

Minimum future payments under the Company’s lease liabilities at March 31, 2022 are as follows:

    

Discounted

    

Payments

lease

due under

(in thousands)

liability

lease

payments

agreements

2022 (remaining 9 months)

 

$

158

 

$

176

2023

 

122

 

136

2024

54

64

2025

59

66

2026

63

67

Thereafter

50

51

Total

$

506

$

560

At March 31, 2022, $56 thousand of our future minimum lease payments represented interest.