XML 41 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Equity (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of Outstanding, Reserved and Authorized Shares under Share-based Compensation Plans

December 31, 

December 31, 

(in thousands)

    

2022

    

2021

Outstanding options and restricted stock units

 

3,202

 

3,076

Reserved but unissued shares under the Plans

2,777

2,901

Total authorized shares under the Plans

 

5,979

 

5,977

Schedule of weighted-average assumptions used in calculation of fair value of stock options

During the year ended December 31, 2022, the following weighted-average assumptions were utilized in the calculation of the fair value of stock options:

December 31, 

2022

2021

Expected life

    

5.71 years

    

6.01 years

Weighted average volatility

77.64

%

91.89

%

Weighted average risk-free interest rate

1.39

%

0.59

%

Expected dividend rate

0

%

0

%

Schedule of stock option activity

A summary of the Company’s stock option activity and changes is as follows:

December 31, 

2022

(in thousands)

Options to Purchase Common Stock

Weighted Average Exercise Price

Weighted Average Remaining Contractual Life (in years)

Outstanding at beginning of year

 

2,964

$

2.06

 

6.89

Granted

 

88

$

1.26

 

9.01

Exercised

 

(43)

$

0.89

 

Forfeited/Expired

 

(230)

$

1.99

 

Outstanding at end of year

 

2,779

$

2.05

 

6.43

Exercisable at end of year

 

1,986

$

1.70

 

5.89

Restricted Stock Units  
Schedule of Compensation Expense

For the Year Ended

December 31, 

2022

    

2021

Compensation Expense

$

252

$

-

Weighted Average Value Per Share

$

1.57

$

-

Schedule of restricted stock unit activity

December 31, 

December 31, 

2022

2021

(in thousands)

Number of Shares

Weighted Average Grant Date Fair Value

Number of Shares

Weighted Average Grant Date Fair Value

Nonvested at beginning of year

 

112

$

2.28

$

Granted

 

376

$

1.30

112

$

2.28

Vested

 

(65)

$

1.77

-

$

Nonvested at end of year

 

423

$

1.49

112

$

2.28

Warrant [Member]  
Schedule Of warrant activity

A summary of warrant activity and related information is as follows:

December 31, 

2022

2021

    

    

Weighted

    

    

Weighted

Average

Average

Exercise

Exercise

(in thousands)

Warrants

Price

Warrants

Price

Outstanding at beginning of year

$

 

80

$

1.80

Granted

 

 

Exercised

 

 

(38)

 

1.80

Forfeited/Expired

 

(43)

1.80

Outstanding at end of year

$

 

$

Equity Incentive Plan [Member]  
Schedule of Compensation Expense

For the Year Ended

December 31, 

    

2022

    

2021

Fair value

$

98

$

217

Weighted Average Value Per Share

$

1.43

$

3.37

Consultant Stock Plan  
Schedule of share-based compensation activity

December 31, 

(in thousands)

    

    

2022

    

2021

Reserved but unissued shares at beginning of year

211

212

Increases in the number of authorized shares

 

 

14

Grants

 

(15)

 

(15)

Reserved but unissued shares at end of year

 

196

 

211

Schedule of Compensation Expense

For the Year Ended

December 31, 

    

2022

    

2021

Compensation Expense

$

26

$

33

Weighted Average Value Per Share

$

1.61

$

2.23