XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Public offering
Common Stock
Private Placement
Common Stock
Additional Paid-in Capital
Public offering
Additional Paid-in Capital
Private Placement
Private Warrants
Additional Paid-in Capital
Private Placement
Private Pre-Funded Warrants
Additional Paid-in Capital
Private Placement
Additional Paid-in Capital
Participation Right Pre-Funded Warrants
Additional Paid-in Capital
Participation Right Private Warrants
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Public offering
Private Placement
Private Warrants
Private Placement
Private Pre-Funded Warrants
Private Placement
Participation Right Pre-Funded Warrants
Participation Right Private Warrants
Total
Beginning Balance at Dec. 31, 2022     $ 4             $ 98,079 $ (8) $ (88,523)             $ 9,552
Beginning Balances (in shares) at Dec. 31, 2022     38,023                                
Share-based compensation                   227                 227
Share-based compensation (in shares)     223                                
Fair value of stock issued in payment of accrued compensation                   234                 234
Fair value of stock issued in payment of accrued compensation (in shares)     296                                
Shares issued for services                   3                 3
Shares issued for services (per share) (in shares)     4                                
Net loss                       (1,429)             (1,429)
Ending Balance at Mar. 31, 2023     $ 4             98,543 (8) (89,952)             8,587
Ending Balances (in shares) at Mar. 31, 2023     38,546                                
Beginning Balance at Dec. 31, 2022     $ 4             98,079 (8) (88,523)             9,552
Beginning Balances (in shares) at Dec. 31, 2022     38,023                                
Net loss                                     (2,907)
Ending Balance at Jun. 30, 2023     $ 4             98,604 (20) (91,430)             7,158
Ending Balances (in shares) at Jun. 30, 2023     38,562                                
Beginning Balance at Mar. 31, 2023     $ 4             98,543 (8) (89,952)             8,587
Beginning Balances (in shares) at Mar. 31, 2023     38,546                                
Share-based compensation                   59                 59
Shares issued for services                   2                 2
Shares issued for services (per share) (in shares)     4                                
Foreign-exchange translation adjustment                     (12)               (12)
Shares issued upon exercise of options (in shares)     12                                
Net loss                       (1,478)             (1,478)
Ending Balance at Jun. 30, 2023     $ 4             98,604 (20) (91,430)             7,158
Ending Balances (in shares) at Jun. 30, 2023     38,562                                
Beginning Balance at Dec. 31, 2023     $ 4             98,922 (17) (93,717)             5,192
Beginning Balances (in shares) at Dec. 31, 2023     38,687                                
Share-based compensation                   67                 67
Share-based compensation (in shares)     67                                
Fair value of stock issued in payment of accrued compensation                   326                 326
Fair value of stock issued in payment of accrued compensation (in shares)     307                                
Shares issued for services                   3                 3
Shares issued for services (per share) (in shares)     4                                
Foreign-exchange translation adjustment                     (3)               (3)
Tax withholdings related to share-based compensation                   (16)                 (16)
Tax withholdings related to share-based compensation (in Shares)     (22)                                
Net loss                       (1,108)             (1,108)
Ending Balance at Mar. 31, 2024     $ 4             99,302 (20) (94,825)             4,461
Ending Balances (in shares) at Mar. 31, 2024     39,043                                
Beginning Balance at Dec. 31, 2023     $ 4             98,922 (17) (93,717)             5,192
Beginning Balances (in shares) at Dec. 31, 2023     38,687                                
Net loss                                     (2,980)
Ending Balance at Jun. 30, 2024     $ 5             112,602 (21) (96,697)             15,889
Ending Balances (in shares) at Jun. 30, 2024     50,206                                
Beginning Balance at Mar. 31, 2024     $ 4             99,302 (20) (94,825)             4,461
Beginning Balances (in shares) at Mar. 31, 2024     39,043                                
Share-based compensation                   344                 344
Share-based compensation (in shares)     256                                
Issuance of common stock in public offering, net of expenses $ 1     $ 2,390     $ 865           $ 2,391     $ 865      
Issuance of common stock in public offering, net of expenses (in shares) 5,314 2,250                                  
Issuance of warrants in public offering, net of expenses       $ 1,831 $ 2,389 $ 1,214             $ 1,831 $ 2,389 $ 1,214        
Issuance of common stock for participation right exercise, net of expenses                   1,447                 1,447
Issuance of common stock for participation right exercise, net of expenses (in shares)     3,350                                
Issuance of prefunded warrants for participation right exercise, net of expenses               $ 580 $ 2,250               $ 580 $ 2,250  
Shares issued for services                   3                 3
Shares issued for services (per share) (in shares)     4                                
Foreign-exchange translation adjustment                     (1)               (1)
Tax withholdings related to share-based compensation                   (13)                 (13)
Tax withholdings related to share-based compensation (in Shares)     (11)                                
Net loss                       (1,872)             (1,872)
Ending Balance at Jun. 30, 2024     $ 5             $ 112,602 $ (21) $ (96,697)             $ 15,889
Ending Balances (in shares) at Jun. 30, 2024     50,206