XML 20 R10.htm IDEA: XBRL DOCUMENT v3.24.3
Fixed Assets
9 Months Ended
Sep. 30, 2024
Fixed Assets  
Fixed Assets

Note 3 – Fixed Assets

Fixed Assets

Fixed assets are summarized as follows:

September 30, 

December 31, 

(in thousands)

    

2024

    

2023

Office furniture and equipment

$

78

$

60

Leasehold improvements

 

43

 

43

121

103

Accumulated depreciation and amortization

 

(80)

 

(63)

41

40

Operating lease ROU assets, net

204

235

Total

$

245

$

275

Depreciation expense for the three and nine months ended September 30, 2024 was $4 thousand and $15 thousand, respectively.

Depreciation expense for the three and nine months ended September 30, 2023 was $41 thousand and $122 thousand, respectively.

Leases

The Company leases office space in Tulsa, Oklahoma, Seattle, Washington, and Beijing, China. During the nine months ended September 30, 2024 and 2023, the Company renewed its Beijing, China lease for 13 months with monthly rent at approximately $3 thousand. As a result of these renewals, the Company increased the right-of-use (“ROU”) asset and lease liability by $32 thousand and $34 thousand during the nine months ended September 30, 2024 and 2023, respectively.

The Company exited our long term Seattle operating lease on September 30, 2023. During October 2023, the Company entered into a sub-lease agreement to rent office space in Seattle for approximately $2 thousand per month for twelve months. We renewed the twelve month Seattle sub-lease during October 2024 with substantially the same terms. The Tulsa and Beijing leases are classified as operating leases, with remaining terms ranging from less than twelve months to approximately four years; contractual language requires renewal negotiations to occur at or near termination. These leases are normal and customary for office space, in that, contractual guarantees exist requiring the lessee return the premises to its original functional state. The Company did not incur restoration expenses for the three and nine months ended September 30, 2024. The Company did not incur restoration expenses for the three months ended September 30, 2023, and incurred $31 thousand for the nine months ended September 30, 2023.

The Tulsa lease contains fixed annual lease payments that increase annually by 2%. The Seattle, Tulsa, and Beijing total monthly minimum rent is approximately $10 thousand. Operating lease costs for the three and nine months ended September 30, 2024 were $25 thousand and $73 thousand, respectively. Operating lease costs for the three and nine months ended September 30, 2023 were $35 thousand and $117 thousand, respectively.

Supplemental balance sheet information related to operating leases is as follows:

September 30, 

December 31, 

(in thousands)

2024

2023

Operating lease ROU assets, net

$

204

$

235

Lease Liabilities:

Current lease liabilities

$

82

$

71

Long term lease liabilities

128

172

Total lease liabilities

$

210

$

243

Weighted average remaining lease term (in years):

 

2.7

2.4

Weighted average discount rate:

 

5.3

%

5.2

%

Supplemental cash flow information related to operating leases is as follows:

For the Nine Months Ended

September 30, 

(in thousands)

2024

2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows used in operating leases

$

73

$

134

Non-cash impact of new leases and lease modifications

Change in operating lease liabilities

$

29

$

25

Change in operating lease ROU assets

$

32

$

39

Minimum future payments under the Company’s operating lease liabilities as of September 30, 2024 are as follows:

    

Discounted

    

Payments

lease

due under

(in thousands)

liability

lease

payments

agreements

2024 (remaining 3 months)

 

$

22

 

$

24

2025

 

75

 

82

2026

63

67

2027

50

52

Total

$

210

$

225

At September 30, 2024, $15 thousand of our future minimum lease payments represents interest.