XML 77 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Equity - Participation Right Exercise (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
Jun. 24, 2024
USD ($)
Y
$ / shares
shares
Dec. 31, 2024
$ / shares
Y
Stockholders' equity    
Number of shares of common stock issued | shares 3,350  
Share price per share | $ / shares $ 0.91  
Net proceeds $ 4,277  
Common Stock, Allocated amount 1,447  
Allocated amount $ 4,277  
Stock Price    
Stockholders' equity    
Warrants, Assumptions 0.65 0.79
Expected Volatility    
Stockholders' equity    
Warrants, Assumptions 1.0801 1.0801
Contractual/expected term (in years)    
Stockholders' equity    
Warrants, Assumptions | Y 5 5
Risk-free interest rate    
Stockholders' equity    
Warrants, Assumptions 0.0425 0.0464
Expected dividend yield    
Stockholders' equity    
Warrants, Assumptions 0 0
Participation Right Warrants    
Stockholders' equity    
Shares issuable for warrants | shares 7,040  
Warrant price | $ / shares $ 0.01  
Participation Right Pre-Funded Warrants    
Stockholders' equity    
Shares issuable for warrants | shares 1,343  
Warrant price | $ / shares $ 0.9099  
Maximum Percentage of shares owned at the election of holder 19.99  
Warrants, Allocated amount $ 580  
Participation Right Private Warrants    
Stockholders' equity    
Warrants, Allocated amount $ 2,250