XML 19 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Fixed Assets, Net
3 Months Ended
Mar. 31, 2025
Fixed Assets, Net  
Fixed Assets, Net

Note 3 – Fixed Assets, Net

Fixed Assets, Net

Fixed assets, net are summarized as follows:

March 31, 

December 31, 

(in thousands)

    

2025

    

2024

    

Office furniture and equipment

$

103

$

99

Leasehold improvements

 

43

 

43

146

142

Accumulated depreciation and amortization

 

(90)

 

(85)

56

57

Operating lease ROU assets, net

159

181

Total

$

215

$

238

Depreciation expense for the three months ended March 31, 2025 and 2024 was $5 thousand and $7 thousand, respectively.

Leases

The Company leases office space in Tulsa, Oklahoma, Seattle, Washington, and Beijing, China. During July 2024, the Company renewed its Beijing, China lease for 13 months with monthly rent at approximately $3 thousand. As a result of this renewal, the Company increased the right-of-use (“ROU”) asset and lease liability by $32 thousand during the year ended December 31, 2024.

During October 2024, the Company entered into a sub-lease agreement to rent office space in Seattle for approximately $2 thousand per month for twelve months. The Seattle lease is considered a short-term lease, as the lease term is 12 months or less from the commencement date. The short-term lease expense was approximately $6 thousand and $5 thousand for the three months ended March 31, 2025 and 2024, respectively. The Tulsa and Beijing leases are classified as operating leases, with remaining terms ranging from less than twelve months to approximately three years; contractual language requires renewal negotiations to occur at or near termination. These leases are normal and customary for office space, in that, contractual guarantees exist requiring the lessee return the premises to its original functional state.

The Tulsa lease contains fixed annual lease payments that increase annually by 2%. The Seattle, Tulsa, and Beijing total monthly minimum rent is approximately $10 thousand. Operating lease costs for the three months ended March 31, 2025 and 2024 was $24 thousand.

Supplemental balance sheet information related to operating leases is as follows:

March 31, 

December 31, 

(in thousands)

2025

2024

Operating lease ROU assets, net

$

159

$

181

Lease Liabilities:

Current lease liabilities

$

68

$

75

Long term lease liabilities

98

113

Total lease liabilities

$

166

$

188

Weighted average remaining lease term (in years):

 

2.4

2.6

Weighted average discount rate:

 

5.1

%

5.3

%

Supplemental cash flow information related to operating leases is as follows:

For the Three Months Ended

March 31, 

(in thousands)

2025

2024

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows used in operating leases

$

25

$

24

Minimum future payments under the Company’s operating lease liabilities as of March 31, 2025 are as follows:

(in thousands)

2025 (remaining)

 

$

58

2026

 

67

2027

51

Total future lease payments

176

Less: imputed interest

(10)

$

166